Astraterra Properties logoview menu icon
UNIESTATE PROPERTIES "Playa Viva"
Off-Plan

UNIESTATE PROPERTIES "Playa Viva"

From AED 850,000·Handover 2026-09-01·Payment plan available with Astraterra advisor Payment
Scroll
AED 850,000
Starting Price
2026-09-01
Handover
Payment plan available with Astraterra advisor
Payment Plan
Studio · 1 Bedroom
Type

Project Overview

UNIESTATE PROPERTIES "Playa Viva" by Uniestate Properties is a Dubai off-plan project curated by Astraterra Properties. Located in Al Marjan Island, the project is listed with a starting price of AED 850,000. Payment plan available with Astraterra advisor. Handover: 2026-09-01. Request the latest availability, floor plans, payment schedule and unit recommendations from Astraterra Properties — BRN 54738.

Al Marjan Island offers Dubai buyers a mix of lifestyle access, rental demand and capital-growth potential depending on exact building, handover timing and purchase price.

Project Specifications
DeveloperUniestate Properties
LocationAl Marjan Island
Unit TypesStudio, 1 Bedroom, 2 Bedroom
AreaAl Marjan Island
Ownershipfreehold
Est. ROIAsk advisor

Investor Return Snapshot

Base-case underwriting using Astraterra's current Dubai assumptions: 60/40 debt/equity, 5.5% debt cost, 4% vacancy, 5% management, 1.2% service charge proxy, and 10% annual appreciation. For a live bespoke model, use our financial analysis calculator.

Projected Cap Rate
4.3%
NOI AED 36,678 / year
Cash-on-Cash
2.2%
Levered cashflow AED 8,628
Base-Case IRR
12.8%
5-year hold, levered
Payback Period
18.4 yrs
Gross rent AED 55,250 / year

Comparable Sales Context

Indicative pricing context built from current area benchmarks so buyers can anchor this launch against ready stock, premium peer launches, and trophy alternatives.

BenchmarkAED / sq ftIndicative TicketContext
UNIESTATE PROPERTIES "Playa Viva" launch basis944AED 850,000Current launch / asking basis
Al Marjan Island ready-stock comps1,500AED 1.35MIndicative resale benchmark
Al Marjan Island premium peer launches1,850AED 1.67MNew-launch peer set
Trophy alternative proxy2,250AED 2.02MHigher-end anchor for negotiation context

Gallery

UNIESTATE PROPERTIES "Playa Viva" — View 2
UNIESTATE PROPERTIES "Playa Viva" — View 3

Payment Structure

Payment plan available with Astraterra advisor

Flexible Payment

Contact us for detailed payment schedule and milestones

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

Modern residential amenities
Swimming pool and fitness facilities
Landscaped communal areas
Covered parking
24/7 security
Developer-managed payment plan

Location

Al Marjan Island

Nearby Destinations

Dubai road network access
Retail and lifestyle amenities nearby
Community facilities nearby
Al Marjan IslandAl Marjan IslandDubai, UAE

Developer Track Record

01

Project by Uniestate Properties

02

Starting from AED 850,000

03

Payment plan available with Astraterra advisor

04

freehold ownership

05

Astraterra can confirm live availability, floor plans and unit recommendations

Get Qualified for UNIESTATE PROPERTIES "Playa Viva"

Limited units available · Direct developer pricing · Serious buyer routing

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence or trophy-level stock. We use that to filter inventory before sending options.

Send Buyer BriefRequest Call
RERA Registered
Qualified Buyer Flow
Verified Listings

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Astraterra Properties logo
Astra Terra Properties is a dynamic, one-stop-shop, full-service real estate provider dedicated to delivering exceptional property solutions across Dubai, UAE.
VISIT US
Oxford Tower - Office 502, 5th floor
Business Bay - Dubai
GET IN TOUCH
BUY
RENT
OFF PLAN
DUBAI AREAS
OTHER LOCATIONS
ABOUT
© 2026 Astra Terra Properties Dubai. All rights reserved. | Licensed by RERA
Follow Us
Privacy PolicyTerms & ConditionsSitemapCookie Policy
Settings
Get Private Shortlist + ROI on WhatsApp