AYAMI Residence
Off-Plan

AYAMI Residence

From AED 830,000·Handover Dec 2028·10% down payment Payment
Scroll
AED 830,000
Starting Price
Dec 2028
Handover
10% down payment
Payment Plan
1 BR · 2 BR
Type

Project Overview

AYAMI Residence is a residential complex by Ayat Development, located in Warsan. The project is inspired by the idea of everyday comfort, where every detail is thoughtfully designed to create a harmonious and calm living environment within the city. The building includes a ground level, a podium level, six residential floors, and a rooftop. The architecture features a contemporary, understated aesthetic with clean lines, panoramic glazing, and elegant balconies that create a light and balanced appearance. The development offers a collection of studios, as well as one- and two-bedroom apartments. Each residence is designed with a focus on practicality and comfort, featuring well-planned layouts, large windows, and bright finishes that create a welcoming living space. Residents enjoy a wide range of amenities that combine relaxation, activity, and social interaction, including adult and children’s swimming pools, a rooftop pool, fitness areas, a yoga room, a padel court, an outdoor cinema, and BBQ areas. Additional features include a podcast studio, children’s play areas, and landscaped communal spaces. The location provides convenient access to key destinations: approximately 5 minutes to Meydan Mall, 12 minutes to Downtown Dubai and Burj Khalifa, 15 minutes to Dubai Healthcare City, 20 minutes to Dubai International Airport, and around 25 minutes to Palm Jumeirah.

Project Specifications
DeveloperAyat Development
LocationDubai International City
Unit Types1 BR, 2 BR, Apartments
AreaDubai International City
Ownershipfreehold
Est. ROIContact Astraterra for area-specific ROI guidance

Investor Return Snapshot

Base-case underwriting using Astraterra's current Dubai assumptions: 60/40 debt/equity, 5.5% debt cost, 4% vacancy, 5% management, 1.2% service charge proxy, and 10% annual appreciation. For a live bespoke model, use our financial analysis calculator.

Projected Cap Rate
4.3%
NOI AED 35,815 / year
Cash-on-Cash
2.2%
Levered cashflow AED 8,425
Base-Case IRR
12.8%
5-year hold, levered
Payback Period
18.4 yrs
Gross rent AED 53,950 / year

Comparable Sales Context

Indicative pricing context built from current area benchmarks so buyers can anchor this launch against ready stock, premium peer launches, and trophy alternatives.

BenchmarkAED / sq ftIndicative TicketContext
AYAMI Residence launch basis922AED 830,000Current launch / asking basis
Dubai International City ready-stock comps1,500AED 1.35MIndicative resale benchmark
Dubai International City premium peer launches1,850AED 1.67MNew-launch peer set
Trophy alternative proxy2,250AED 2.02MHigher-end anchor for negotiation context

Gallery

AYAMI Residence — View 2
AYAMI Residence — View 3
AYAMI Residence — View 4
AYAMI Residence — View 5
AYAMI Residence — View 6
AYAMI Residence — View 7
AYAMI Residence — View 8
AYAMI Residence — View 9
AYAMI Residence — View 10
AYAMI Residence — View 11
AYAMI Residence — View 12
AYAMI Residence — View 13
AYAMI Residence — View 14
AYAMI Residence — View 15
AYAMI Residence — View 16
AYAMI Residence — View 17
AYAMI Residence — View 18
AYAMI Residence — View 19
AYAMI Residence — View 20
AYAMI Residence official render 1

AYAMI Residence official render 1

AYAMI Residence official render 2

AYAMI Residence official render 2

AYAMI Residence official render 3

AYAMI Residence official render 3

AYAMI Residence official render 4

AYAMI Residence official render 4

AYAMI Residence official render 5

AYAMI Residence official render 5

AYAMI Residence official render 6

AYAMI Residence official render 6

AYAMI Residence official render 7

AYAMI Residence official render 7

AYAMI Residence official render 8

AYAMI Residence official render 8

AYAMI Residence official render 9

AYAMI Residence official render 9

AYAMI Residence official render 10

AYAMI Residence official render 10

Astraterra Properties

Official Documents

Download official marketing materials from Ayat Development.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Payment Structure

10% down payment

Flexible Payment

Contact us for detailed payment schedule and milestones

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Floor Plans

AYAMI Residence — 1 Bedroom Floor Plan

Amenities & Lifestyle

Adults Pool
BBQ
Billiards
Broadband Internet
Children’s pool
Covered Parking
Covered gym
Crossfit zone
Floating deck with sunbeds
Fountain
Leisure areas
Lift
Lobby
Lounge
Open Kids Play Area
Outdoor cinema
Paddle court
Resting Areas
Rooftop Pool
Sitting Area
Social zone
Yoga Area

Location

Dubai International City

Nearby Destinations

Dragon Mart — 5 mins
Global Village — 15 mins
Dubai International Airport — 20 mins
Dubai Silicon Oasis — 12 mins
Dubai International CityDubai International CityDubai, UAE

Developer Track Record

01

AYAMI Residence by Ayat Development

02

Located in Dubai International City

03

Starting from AED 830,000

04

Unit mix includes 1 BR, 2 BR, Apartments

05

Expected handover: Dec 2028

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for AYAMI Residence

High-ticket buyer routing · Branded / luxury filtering · Serious capital only

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence, trophy-level, or discreet high-ticket stock. We use that to filter inventory before sending options.

Send Buyer BriefRequest CallRequest Atlas-Guided Access
RERA Registered
Qualified Buyer Flow
Verified Listings

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Get Private Shortlist + ROI on WhatsApp