AYAMI Residence — project image
Off-Plan

AYAMI Residence

From AED 830,000·Handover Dec 2028·10% down payment Payment
Scroll
AED 830,000
Starting Price
Dec 2028
Handover
10% down payment
Payment Plan
1 BR · 2 BR
Type

Project Overview

AYAMI Residence is a residential complex by Ayat Development, located in Warsan. The project is inspired by the idea of everyday comfort, where every detail is thoughtfully designed to create a harmonious and calm living environment within the city. The building includes a ground level, a podium level, six residential floors, and a rooftop. The architecture features a contemporary, understated aesthetic with clean lines, panoramic glazing, and elegant balconies that create a light and balanced appearance. The development offers a collection of studios, as well as one- and two-bedroom apartments. Each residence is designed with a focus on practicality and comfort, featuring well-planned layouts, large windows, and bright finishes that create a welcoming living space. Residents enjoy a wide range of amenities that combine relaxation, activity, and social interaction, including adult and children’s swimming pools, a rooftop pool, fitness areas, a yoga room, a padel court, an outdoor cinema, and BBQ areas. Additional features include a podcast studio, children’s play areas, and landscaped communal spaces. The location provides convenient access to key destinations: approximately 5 minutes to Meydan Mall, 12 minutes to Downtown Dubai and Burj Khalifa, 15 minutes to Dubai Healthcare City, 20 minutes to Dubai International Airport, and around 25 minutes to Palm Jumeirah.

Project Specifications
DeveloperAyat Development
LocationDubai International City
Unit Types1 BR, 2 BR, Apartments
AreaDubai International City
Ownershipfreehold
Rental analysisSee scenario below

Illustrative Rental Scenario

Hypothetical completed-property scenario, not a forecast, valuation or financing offer: 6.5% gross rental yield, 6% acquisition-cost allowance, 60/40 debt/equity, 5.5% interest-only debt cost, 4% vacancy, 5% management, 1.2% service charge proxy and 0.4% maintenance. Service charge and maintenance are percentages of the purchase price; vacancy and management are percentages of gross rent. Rental income assumes the property is completed and let. Construction delays, price changes, sale proceeds and loan principal repayment are excluded. Confirm project-specific rents, costs and financing before relying on a scenario. For a live bespoke model, use our financial analysis calculator.

Scenario Cap Rate
4.3%
NOI AED 35,814 / year
Cash-on-Cash
2.2%
Levered cashflow AED 8,424
Simple Equity Payback
45.3 yrs
Equity incl. assumed costs AED 381,800 / annual levered cash flow. Excludes time before letting.

Pricing and Area Research

Starting prices are project indications, not confirmed unit offers. Ask for current availability, a unit-specific price and size, service charges and dated comparable transactions before deciding.

Request a verified price comparison

Research Dubai International City · Compare Dubai area guides · Research developers

Gallery

AYAMI Residence — View 2
AYAMI Residence — View 3
AYAMI Residence — View 4
AYAMI Residence — View 5
AYAMI Residence — View 6
AYAMI Residence — View 7
AYAMI Residence — View 8
AYAMI Residence — View 9
AYAMI Residence — View 10
AYAMI Residence — View 11
AYAMI Residence — View 12
AYAMI Residence — View 13
AYAMI Residence — View 14
AYAMI Residence — View 15
AYAMI Residence — View 16
AYAMI Residence — View 17
AYAMI Residence — View 18
AYAMI Residence — View 19
AYAMI Residence — View 20

Astraterra Properties

Official Documents

Download official marketing materials from Ayat Development.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Country / dialling code *

Payment Structure

10% down payment

Published payment summary

Request the current developer schedule for booking, construction, handover and any post-handover instalments. Terms and availability must be confirmed.

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

Adults Pool
BBQ
Billiards
Broadband Internet
Children’s pool
Covered Parking
Covered gym
Crossfit zone
Floating deck with sunbeds
Fountain
Leisure areas
Lift
Lobby
Lounge
Open Kids Play Area
Outdoor cinema
Paddle court
Resting Areas
Rooftop Pool
Sitting Area
Social zone
Yoga Area

Location

Dubai International City

Nearby Destinations

Dubai International City

Developer and Project Facts

01

AYAMI Residence by Ayat Development

02

Located in Dubai International City

03

Starting from AED 830,000

04

Unit mix includes 1 BR, 2 BR, Apartments

05

Expected handover: Dec 2028

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for AYAMI Residence

High-ticket buyer routing · Branded / luxury filtering · Serious capital only

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence, trophy-level, or discreet high-ticket stock. We use that to filter inventory before sending options.

RERA Registered
Qualified Buyer Flow
Property Enquiries

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Enquire about AYAMI Residence

Country / dialling code *Prefer WhatsApp? Chat with us