Bashayer Residences by Modon — project image
Off-Plan

Bashayer Residences by Modon

From AED 2.45M·Handover Oct 2029·10% down payment Payment
Scroll
AED 2.45M
Starting Price
Oct 2029
Handover
10% down payment
Payment Plan
1 BR · 2 BR
Type

Project Overview

Bashayer Residences by Modon is a waterfront collection of contemporary residences on Hudayriyat Island in Abu Dhabi, featuring two buildings seamlessly integrated into the island’s promenade and lush green landscape. Both buildings showcase an elegant style with terraced volumes, panoramic glazing, spacious balconies, and consist of a ground level, five residential floors, and a rooftop. Light-colored facades and soft geometry create an airy, relaxed aesthetic. The project offers residences ranging from one to four bedrooms, designed with a focus on functional layouts and natural light. The interiors feature neutral and light tones, complemented by accents of natural wood and greenery, crafting a harmonious and tranquil space. Residents have access to comprehensive amenities, including a walking promenade, a fitness center, a swimming pool, children’s play areas, multi-sport courts, parks, and green spaces. The project’s location allows for easy access to key Abu Dhabi destinations: 15 minutes to Sheikh Zayed Grand Mosque, 25 minutes to Zayed International Airport and Abu Dhabi Global Market, 30 minutes to Yas Island, 35 minutes to Saadiyat Island, and 90 minutes to Downtown Dubai. For sale: 1 BR - from 2 449 700 AED / 871.88 sq. ft. 2 BR - from 3 235 000 AED / 1 388.54 sq. ft.

Project Specifications
DeveloperModon
LocationAl Hudayriat Island
Unit Types1 BR, 2 BR, Apartments
AreaAl Hudayriat Island
Ownershipfreehold
Rental analysisSee scenario below

Illustrative Rental Scenario

Hypothetical completed-property scenario, not a forecast, valuation or financing offer: 6.5% gross rental yield, 6% acquisition-cost allowance, 60/40 debt/equity, 5.5% interest-only debt cost, 4% vacancy, 5% management, 1.2% service charge proxy and 0.4% maintenance. Service charge and maintenance are percentages of the purchase price; vacancy and management are percentages of gross rent. Rental income assumes the property is completed and let. Construction delays, price changes, sale proceeds and loan principal repayment are excluded. Confirm project-specific rents, costs and financing before relying on a scenario. For a live bespoke model, use our financial analysis calculator.

Scenario Cap Rate
4.3%
NOI AED 105,705 / year
Cash-on-Cash
2.2%
Levered cashflow AED 24,864
Simple Equity Payback
45.3 yrs
Equity incl. assumed costs AED 1.13M / annual levered cash flow. Excludes time before letting.

Pricing and Area Research

Starting prices are project indications, not confirmed unit offers. Ask for current availability, a unit-specific price and size, service charges and dated comparable transactions before deciding.

Request a verified price comparison

Research Al Hudayriat Island · Compare Dubai area guides · Research developers

Gallery

Bashayer Residences by Modon — View 2
Bashayer Residences by Modon — View 3
Bashayer Residences by Modon — View 4
Bashayer Residences by Modon — View 5
Bashayer Residences by Modon — View 6
Bashayer Residences by Modon — View 7
Bashayer Residences by Modon — View 8
Bashayer Residences by Modon — View 9
Bashayer Residences by Modon — View 10
Bashayer Residences by Modon — View 11
Bashayer Residences by Modon — View 12
Bashayer Residences by Modon — View 13

Astraterra Properties

Official Documents

Download official marketing materials from Modon.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Country / dialling code *

Payment Structure

10% down payment

Published payment summary

Request the current developer schedule for booking, construction, handover and any post-handover instalments. Terms and availability must be confirmed.

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

BBQ
Club house
Community Lawn
Concierge Service
Coworking zone
Crossfit zone
Dining outlets (coffee houses & restaurants)
Football field
Fountain
Gaming Lounge
Infinity pool
Kids Club
Kids Play Area
Kids splash pad
Landscape Open Areas
Landscaped park
Leisure areas
Lounge
Multipurpose Sports Courts
Pool Deck
Pool Lounge
Recreational areas
Resting Areas
Roof Gardens
Shared Pool
Shared gym
Sitting Area
Social zone
Tennis court
Walking paths

Location

Bashayer Residences by Modon location map
Project location

Nearby Destinations

Al Hudayriat Island

Developer and Project Facts

01

Bashayer Residences by Modon by Modon

02

Located in Al Hudayriat Island

03

Starting from AED 2,449,700

04

Unit mix includes 1 BR, 2 BR, Apartments

05

Expected handover: Oct 2029

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for Bashayer Residences by Modon

Ask for current availability, pricing and payment terms

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence or trophy-level stock. We use that to filter inventory before sending options.

RERA Registered
Qualified Buyer Flow
Property Enquiries

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Explore Similar Projects

Other projects in this area, ordered by proximity to the starting price. Availability must be confirmed.

Enquire about Bashayer Residences by Modon

Country / dialling code *Prefer WhatsApp? Chat with us