Tilal by Binghatti
Off-Plan

Tilal by Binghatti

From AED 4.20M·Handover Apr 2028·10% down payment Payment
Scroll
AED 4.20M
Starting Price
Apr 2028
Handover
10% down payment
Payment Plan
4 BR · 5 BR
Type

Project Overview

Tilal by Binghatti is a villa community by Binghatti Developers, located in Al Rowaiyah, Dubai. The project marks the developer’s first venture into villa and mansion developments and is designed for family-oriented living, offering a private gated environment with a strong focus on residential privacy. The architectural concept is built around integration with the natural surroundings, creating open green spaces throughout the community. The layout emphasizes spaciousness, walkability, and a harmonious connection with the landscape, resulting in a calm and balanced living environment. The development features villas and mansions designed to meet the needs of family living. Layouts are focused on functionality, comfort, and privacy, ensuring efficient space planning and abundant natural light. For sale: 4 BR Townhouses – from 4 200 000 AED / 2 784 sq. ft 5 BR Townhouses – from 5 100 000 AED / 2 824 sq. ft. 6 BR Twin Villa – from 6 900 000 AED / 3 672 sq. ft. 6 BR Stand Alone Villa – from 16 000 000 AED / 6 919 sq. ft. 7 BR Stand Alone Villa – from 49 500 000 AED / 10 602 sq. ft. Planned: Mansion – from 150 000 000 AED / 23 895 sq. ft. EOI: 4 BR – 150 000 AED 5 BR – 200 000 AED 6 BR – 250 000 AED 7 BR and Mansion – upon request The launch date will be announced later

Project Specifications
DeveloperBinghatti Developers
LocationAl Warsan
Unit Types4 BR, 5 BR, 6 BR, 7 BR, Villa, Townhouse, Mansion
AreaAl Warsan
Ownershipfreehold
Est. ROIContact Astraterra for area-specific ROI guidance

Investor Return Snapshot

Base-case underwriting using Astraterra's current Dubai assumptions: 60/40 debt/equity, 5.5% debt cost, 4% vacancy, 5% management, 1.2% service charge proxy, and 10% annual appreciation. For a live bespoke model, use our financial analysis calculator.

Projected Cap Rate
4.3%
NOI AED 181,230 / year
Cash-on-Cash
2.2%
Levered cashflow AED 42,630
Base-Case IRR
12.8%
5-year hold, levered
Payback Period
18.4 yrs
Gross rent AED 273,000 / year

Comparable Sales Context

Indicative pricing context built from current area benchmarks so buyers can anchor this launch against ready stock, premium peer launches, and trophy alternatives.

BenchmarkAED / sq ftIndicative TicketContext
Tilal by Binghatti launch basis4,667AED 4.20MCurrent launch / asking basis
Al Warsan ready-stock comps1,500AED 1.35MIndicative resale benchmark
Al Warsan premium peer launches1,850AED 1.67MNew-launch peer set
Trophy alternative proxy2,250AED 2.02MHigher-end anchor for negotiation context

Gallery

Tilal by Binghatti — View 2
Tilal by Binghatti — View 3
Tilal by Binghatti — View 4
Tilal by Binghatti — View 5
Tilal by Binghatti — View 6
Tilal by Binghatti — View 7
Tilal by Binghatti — View 8
Tilal by Binghatti — View 9
Tilal by Binghatti — View 10
Tilal by Binghatti — View 11
Tilal by Binghatti official render 1

Tilal by Binghatti official render 1

Tilal by Binghatti official render 2

Tilal by Binghatti official render 2

Tilal by Binghatti official render 3

Tilal by Binghatti official render 3

Tilal by Binghatti official render 4

Tilal by Binghatti official render 4

Tilal by Binghatti official render 5

Tilal by Binghatti official render 5

Tilal by Binghatti official render 6

Tilal by Binghatti official render 6

Tilal by Binghatti official render 7

Tilal by Binghatti official render 7

Tilal by Binghatti official render 8

Tilal by Binghatti official render 8

Tilal by Binghatti official render 9

Tilal by Binghatti official render 9

Tilal by Binghatti official render 10

Tilal by Binghatti official render 10

Astraterra Properties

Official Documents

Download official marketing materials from Binghatti Developers.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Payment Structure

10% down payment

Flexible Payment

Contact us for detailed payment schedule and milestones

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

Basketball court
Club house
Lagoon style swimming pool
Park Access
Parking
Recreational areas
Retail outlets
Shared Pool
Tennis court
Walking paths

Location

Al Warsan

Nearby Destinations

Dubai Mall — 20 mins
Dubai International Airport — 25 mins
Downtown Dubai — 15 mins
Sheikh Zayed Road — 10 mins
Al WarsanAl WarsanDubai, UAE

Developer Track Record

01

Tilal by Binghatti by Binghatti Developers

02

Located in Al Warsan

03

Starting from AED 4,200,000

04

Unit mix includes 4 BR, 5 BR, 6 BR, 7 BR

05

Expected handover: Apr 2028

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for Tilal by Binghatti

High-ticket buyer routing · Branded / luxury filtering · Serious capital only

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence, trophy-level, or discreet high-ticket stock. We use that to filter inventory before sending options.

Send Buyer BriefRequest CallRequest Atlas-Guided Access
RERA Registered
Qualified Buyer Flow
Verified Listings

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Get Private Shortlist + ROI on WhatsApp