Tilal by Binghatti — project image
Off-Plan

Tilal by Binghatti

From AED 4.20M·Handover Apr 2028·10% down payment Payment
Scroll
AED 4.20M
Starting Price
Apr 2028
Handover
10% down payment
Payment Plan
4 BR · 5 BR
Type

Project Overview

Tilal by Binghatti is a villa community by Binghatti Developers, located in Al Rowaiyah, Dubai. The project marks the developer’s first venture into villa and mansion developments and is designed for family-oriented living, offering a private gated environment with a strong focus on residential privacy. The architectural concept is built around integration with the natural surroundings, creating open green spaces throughout the community. The layout emphasizes spaciousness, walkability, and a harmonious connection with the landscape, resulting in a calm and balanced living environment. The development features villas and mansions designed to meet the needs of family living. Layouts are focused on functionality, comfort, and privacy, ensuring efficient space planning and abundant natural light. For sale: 4 BR Townhouses – from 4 200 000 AED / 2 784 sq. ft 5 BR Townhouses – from 5 100 000 AED / 2 824 sq. ft. 6 BR Twin Villa – from 6 900 000 AED / 3 672 sq. ft. 6 BR Stand Alone Villa – from 16 000 000 AED / 6 919 sq. ft. 7 BR Stand Alone Villa – from 49 500 000 AED / 10 602 sq. ft. Planned: Mansion – from 150 000 000 AED / 23 895 sq. ft. EOI: 4 BR – 150 000 AED 5 BR – 200 000 AED 6 BR – 250 000 AED 7 BR and Mansion – upon request The launch date will be announced later

Project Specifications
DeveloperBinghatti Developers
LocationAl Warsan
Unit Types4 BR, 5 BR, 6 BR, 7 BR, Villa, Townhouse, Mansion
AreaAl Warsan
Ownershipfreehold
Rental analysisSee scenario below

Illustrative Rental Scenario

Hypothetical completed-property scenario, not a forecast, valuation or financing offer: 6.5% gross rental yield, 6% acquisition-cost allowance, 60/40 debt/equity, 5.5% interest-only debt cost, 4% vacancy, 5% management, 1.2% service charge proxy and 0.4% maintenance. Service charge and maintenance are percentages of the purchase price; vacancy and management are percentages of gross rent. Rental income assumes the property is completed and let. Construction delays, price changes, sale proceeds and loan principal repayment are excluded. Confirm project-specific rents, costs and financing before relying on a scenario. For a live bespoke model, use our financial analysis calculator.

Scenario Cap Rate
4.3%
NOI AED 181,230 / year
Cash-on-Cash
2.2%
Levered cashflow AED 42,630
Simple Equity Payback
45.3 yrs
Equity incl. assumed costs AED 1.93M / annual levered cash flow. Excludes time before letting.

Pricing and Area Research

Starting prices are project indications, not confirmed unit offers. Ask for current availability, a unit-specific price and size, service charges and dated comparable transactions before deciding.

Request a verified price comparison

Compare Dubai area guides · Research developers

Gallery

Tilal by Binghatti — View 2
Tilal by Binghatti — View 3
Tilal by Binghatti — View 4
Tilal by Binghatti — View 5
Tilal by Binghatti — View 6
Tilal by Binghatti — View 7
Tilal by Binghatti — View 8
Tilal by Binghatti — View 9
Tilal by Binghatti — View 10
Tilal by Binghatti — View 11

Astraterra Properties

Official Documents

Download official marketing materials from Binghatti Developers.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Country / dialling code *

Payment Structure

10% down payment

Published payment summary

Request the current developer schedule for booking, construction, handover and any post-handover instalments. Terms and availability must be confirmed.

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

Basketball court
Club house
Lagoon style swimming pool
Park Access
Parking
Recreational areas
Retail outlets
Shared Pool
Tennis court
Walking paths

Location

Al Warsan

Nearby Destinations

Al Warsan

Developer and Project Facts

01

Tilal by Binghatti by Binghatti Developers

02

Located in Al Warsan

03

Starting from AED 4,200,000

04

Unit mix includes 4 BR, 5 BR, 6 BR, 7 BR

05

Expected handover: Apr 2028

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for Tilal by Binghatti

High-ticket buyer routing · Branded / luxury filtering · Serious capital only

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence, trophy-level, or discreet high-ticket stock. We use that to filter inventory before sending options.

RERA Registered
Qualified Buyer Flow
Property Enquiries

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Enquire about Tilal by Binghatti

Country / dialling code *Prefer WhatsApp? Chat with us