W Residences Tower 1 at Dubai Harbour
Off-Plan

W Residences Tower 1 at Dubai Harbour

From AED 4.41M·Handover Dec 2028·10% down payment Payment
Scroll
AED 4.41M
Starting Price
Dec 2028
Handover
10% down payment
Payment Plan
1 BR · 2 BR
Type

Project Overview

W Residences Tower 1 at Dubai Harbour is the first tower of a luxury residential complex from Arada Properties. The project consists of three skyscrapers and is located in the prestigious Dubai Harbour area in Dubai. The architecture of the facade attracts with its unusual rhythmic pattern and original lighting. The towers have a shared nine-level podium with parking, an extensive range of amenities and a magnificent lobby. Residencial apartments occupy 41 floors and a roof level. Luxury residences with a number of bedrooms from 1 to 4, as well as three and four-bedroom duplexes and duplex penthouses with 5 bedrooms are offered for purchase. Carefully designed interior layouts ensure maximum comfort. All apartments have panoramic windows, are equipped with smart home technology and other necessary functions for a luxurious lifestyle. Each residence also has premium kitchen appliances. Residents of the complex can enjoy access to a private beach, a shopping mall, and an ultra-modern fitness center. The complex has a 200-meter infinity pool with sunken relaxation areas, a modern cinema, a recording studio, exclusive gourmet restaurants and other luxury amenities. The excellent location allows you to get to Dubai Marina Mall and Palm Jumeirah in 10 minutes, to Jumeirah Village Circle in 18 minutes, to Dubai International Airport in 25 minutes.

Project Specifications
DeveloperArada Properties
LocationDubai Harbour
Unit Types1 BR, 2 BR, 4 BR, 5 BR, Apartments, Penthouse
AreaDubai Harbour
Ownershipfreehold
Est. ROIContact Astraterra for area-specific ROI guidance

Investor Return Snapshot

Base-case underwriting using Astraterra's current Dubai assumptions: 60/40 debt/equity, 5.5% debt cost, 4% vacancy, 5% management, 1.2% service charge proxy, and 10% annual appreciation. For a live bespoke model, use our financial analysis calculator.

Projected Cap Rate
4.3%
NOI AED 190,378 / year
Cash-on-Cash
2.2%
Levered cashflow AED 44,782
Base-Case IRR
12.8%
5-year hold, levered
Payback Period
18.4 yrs
Gross rent AED 286,780 / year

Comparable Sales Context

Indicative pricing context built from current area benchmarks so buyers can anchor this launch against ready stock, premium peer launches, and trophy alternatives.

BenchmarkAED / sq ftIndicative TicketContext
W Residences Tower 1 at Dubai Harbour launch basis4,902AED 4.41MCurrent launch / asking basis
Dubai Harbour ready-stock comps1,500AED 1.35MIndicative resale benchmark
Dubai Harbour premium peer launches1,850AED 1.67MNew-launch peer set
Trophy alternative proxy2,250AED 2.02MHigher-end anchor for negotiation context

Gallery

W Residences Tower 1 at Dubai Harbour — View 2
W Residences Tower 1 at Dubai Harbour — View 3
W Residences Tower 1 at Dubai Harbour — View 4
W Residences Tower 1 at Dubai Harbour — View 5
W Residences Tower 1 at Dubai Harbour — View 6
W Residences Tower 1 at Dubai Harbour — View 7
W Residences Tower 1 at Dubai Harbour — View 8
W Residences Tower 1 at Dubai Harbour — View 9
W Residences Tower 1 at Dubai Harbour — View 10
W Residences Tower 1 at Dubai Harbour — View 11
W Residences Tower 1 at Dubai Harbour — View 12
W Residences Tower 1 at Dubai Harbour — View 13
W Residences Tower 1 at Dubai Harbour — View 14
W Residences Tower 1 at Dubai Harbour — View 15
W Residences Tower 1 at Dubai Harbour — View 16
W Residences Tower 1 at Dubai Harbour — View 17
W Residences Tower 1 at Dubai Harbour — View 18
W Residences Tower 1 at Dubai Harbour — View 19
W Residences Tower 1 at Dubai Harbour — View 20
W Residences Tower 1 at Dubai Harbour — View 21
W Residences Tower 1 at Dubai Harbour — View 22
W Residences Tower 1 at Dubai Harbour — View 23
W Residences Tower 1 at Dubai Harbour — View 24
W Residences Tower 1 at Dubai Harbour official render 1

W Residences Tower 1 at Dubai Harbour official render 1

W Residences Tower 1 at Dubai Harbour official render 2

W Residences Tower 1 at Dubai Harbour official render 2

W Residences Tower 1 at Dubai Harbour official render 3

W Residences Tower 1 at Dubai Harbour official render 3

W Residences Tower 1 at Dubai Harbour official render 4

W Residences Tower 1 at Dubai Harbour official render 4

W Residences Tower 1 at Dubai Harbour official render 5

W Residences Tower 1 at Dubai Harbour official render 5

W Residences Tower 1 at Dubai Harbour official render 6

W Residences Tower 1 at Dubai Harbour official render 6

W Residences Tower 1 at Dubai Harbour official render 7

W Residences Tower 1 at Dubai Harbour official render 7

W Residences Tower 1 at Dubai Harbour official render 8

W Residences Tower 1 at Dubai Harbour official render 8

W Residences Tower 1 at Dubai Harbour official render 9

W Residences Tower 1 at Dubai Harbour official render 9

W Residences Tower 1 at Dubai Harbour official render 10

W Residences Tower 1 at Dubai Harbour official render 10

Astraterra Properties

Official Documents

Download official marketing materials from Arada Properties.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Payment Structure

10% down payment

Flexible Payment

Contact us for detailed payment schedule and milestones

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

ATM Facility
Adults Pool
BBQ
Bar
Beach Access
Beach Club
Beauty Salon
Bike path
Billiards
Butler service
Cabanas
Children’s pool
Club house
Concierge Service
Conference room
Covered Kids Play Area
Covered Parking
Covered gym
Coworking zone
Crossfit zone
Dining outlets (coffee houses & restaurants)
Fitness Zone
Floating Cabana
Gaming Lounge
Golf Simulator
Harmonic Hall
Indoor cinema
Infinity pool
Jogging tracks
Kids Play Area
Landscape Open Areas
Laundry
Lavish Sundeck
Leisure areas
Lift
Lobby
Maintenance warranty
Meditation zone
Meeting Room
Multipurpose Sports Courts
Music Room
Open Kids Play Area
Outdoor Multipurpose Space
Owners Lounge
Pool Deck
Pool Lounge
Private Jacuzzi
Private beach access
Private pool
Recreational areas
Resting Areas
Retail outlets
Rooftop Pool
SPA
Sauna
Security and CCTV
Shared Pool
Shared gym
Shared gym & fitness
Sitting Area
Smart home
Social zone
Sports ground
Steam
Sunken Seating
Sunset Bar
Table Tennis
Treatment Room
Valet parking
Yoga Area
Yoga studio

Location

Dubai Harbour

Nearby Destinations

Dubai Mall — 20 mins
Dubai International Airport — 25 mins
Downtown Dubai — 15 mins
Sheikh Zayed Road — 10 mins
Dubai HarbourDubai HarbourDubai, UAE

Developer Track Record

01

W Residences Tower 1 at Dubai Harbour by Arada Properties

02

Located in Dubai Harbour

03

Starting from AED 4,412,000

04

Unit mix includes 1 BR, 2 BR, 4 BR, 5 BR

05

Expected handover: Dec 2028

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for W Residences Tower 1 at Dubai Harbour

High-ticket buyer routing · Branded / luxury filtering · Serious capital only

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence, trophy-level, or discreet high-ticket stock. We use that to filter inventory before sending options.

Send Buyer BriefRequest CallRequest Atlas-Guided Access
RERA Registered
Qualified Buyer Flow
Verified Listings

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Get Private Shortlist + ROI on WhatsApp