Waves — project image
✓ Resale Available

Waves

From AED 2.98M·Completed Apr 2025·Accepted payment methods: bank_check, credit_debit_card,... Payment
Scroll
AED 2.98M
Starting Price
Apr 2025
Handover
Accepted payment methods: bank_check, credit_debit_card,...
Payment Plan
3 BR · Apartments
Type

Project Overview

Waves is a contemporary residential development by Samana Developers located on Jumeirah Village Circle (JVC), Dubai. This prestigious 26-storey project features studios and 1 - 2 bedroom apartments, each complete with a swimming pool and premium amenities. Designed with an emphasis on overall comfort and convenience, the project is equipped with the latest amenities and smart technology to ensure you have a comfortable lifestyle. Built with large floor-to-ceiling windows and high-end architecture, the complex is precisely envisioned to suit the preferences of the residents and their lifestyle. Waves also boasts of resident amenities such as: a community pool, playground, BBQ area, recreational areas, spa and much more. For the comfort of residents there is a covered parking lot, retail outlets and catering areas. The complex is surrounded by lush green spaces with the right balance of design and eco-friendliness to offer residents a calm and serene environment. The strategic location of the complex provides it with excellent transportation links. Residents living in this complex will have easy access to key business districts, shopping districts and entertainment centers of the city.

Project Specifications
DeveloperSamana Developers
LocationJumeirah Village Circle (JVC)
Unit Types3 BR, Apartments
AreaJumeirah Village Circle (JVC)
Ownershipfreehold
Rental analysisSee scenario below

Illustrative Rental Scenario

Hypothetical completed-property scenario, not a forecast, valuation or financing offer: 6.5% gross rental yield, 6% acquisition-cost allowance, 60/40 debt/equity, 5.5% interest-only debt cost, 4% vacancy, 5% management, 1.2% service charge proxy and 0.4% maintenance. Service charge and maintenance are percentages of the purchase price; vacancy and management are percentages of gross rent. Rental income assumes the property is completed and let. Construction delays, price changes, sale proceeds and loan principal repayment are excluded. Confirm project-specific rents, costs and financing before relying on a scenario. For a live bespoke model, use our financial analysis calculator.

Scenario Cap Rate
4.3%
NOI AED 128,587 / year
Cash-on-Cash
2.2%
Levered cashflow AED 30,247
Simple Equity Payback
45.3 yrs
Equity incl. assumed costs AED 1.37M / annual levered cash flow. Excludes time before letting.

Pricing and Area Research

Starting prices are project indications, not confirmed unit offers. Ask for current availability, a unit-specific price and size, service charges and dated comparable transactions before deciding.

Request a verified price comparison

Compare Dubai area guides · Research developers

Gallery

Waves — View 2
Waves — View 3
Waves — View 4
Waves — View 5
Waves — View 6
Waves — View 7
Waves — View 8
Waves — View 9
Waves — View 10
Waves — View 11
Waves — View 12
Waves — View 13
Waves — View 14
Waves — View 15
Waves — View 16
Waves — View 17
Waves — View 18
Waves — View 19
Waves — View 20
Waves — View 21
Waves — View 22
Waves — View 23
Waves — View 24
Waves — View 25

Astraterra Properties

Official Documents

Download official marketing materials from Samana Developers.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Country / dialling code *

Payment Structure

Accepted payment methods: bank_check, credit_debit_card,...

Published payment summary

Request the current developer schedule for booking, construction, handover and any post-handover instalments. Terms and availability must be confirmed.

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

BBQ
Covered Parking
Dining outlets (coffee houses & restaurants)
Kids Play Area
Leisure areas
Retail outlets
SPA
Shared Pool
Shared gym & fitness

Location

Jumeirah Village Circle (JVC)

Nearby Destinations

Jumeirah Village Circle (JVC)

Developer and Project Facts

01

Waves by Samana Developers

02

Located in Jumeirah Village Circle (JVC)

03

Starting from AED 2,980,000

04

Unit mix includes 3 BR, Apartments

05

Expected handover: Apr 2025

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Available for Resale

Ready-to-move units · Direct from owner · Verified by Astraterra

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence or trophy-level stock. We use that to filter inventory before sending options.

RERA Registered
Qualified Buyer Flow
Property Enquiries

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Explore Similar Projects

Other projects in this area, ordered by proximity to the starting price. Availability must be confirmed.

Enquire about Waves

Country / dialling code *Prefer WhatsApp? Chat with us