Forest City
Off-Plan

Forest City

From AED 5.83M·Handover Dec 2026·30% down payment Payment
Scroll
AED 5.83M
Starting Price
Dec 2026
Handover
30% down payment
Payment Plan
4 BR · 6 BR
Type

Project Overview

Forest City is a residential development by HZ Development, located in the Majan district of Dubai. The architectural configuration of the building comprises a ground floor, two podium levels, and fifteen residential floors topped with a rooftop level. The project’s contemporary exterior embodies the concept of a “vertical forest,” featuring cascading greenery across terraces and expansive panoramic glazing, creating the atmosphere of a tranquil oasis within an urban environment. The development offers a selection of studios as well as one- to six-bedroom apartments. Interiors are designed with premium finishes, natural materials, and abundant natural light thanks to floor-to-ceiling windows. Residents enjoy access to a wide range of amenities, including an outdoor swimming pool, a modern fitness center, tennis court, basketball and badminton courts. The community also features BBQ areas, jogging tracks, and a children’s play area. On the ground floor, residents will find supermarkets, cafés, restaurants, and branded boutiques. The location provides easy access to key destinations: Global Village and IMG Worlds of Adventure (6 min), Dubai Hills Golf Club (16 min), Burj Khalifa and Burj Al Arab (23 min), Palm Jumeirah (24 min). Dubai International Airport is 25 minutes away, and Al Maktoum International Airport is 30 minutes away.

Project Specifications
DeveloperHZ Development
LocationMajan
Unit Types4 BR, 6 BR, Apartments
AreaMajan
Ownershipfreehold
Est. ROIContact Astraterra for area-specific ROI guidance

Investor Return Snapshot

Base-case underwriting using Astraterra's current Dubai assumptions: 60/40 debt/equity, 5.5% debt cost, 4% vacancy, 5% management, 1.2% service charge proxy, and 10% annual appreciation. For a live bespoke model, use our financial analysis calculator.

Projected Cap Rate
4.3%
NOI AED 251,732 / year
Cash-on-Cash
2.2%
Levered cashflow AED 59,214
Base-Case IRR
12.8%
5-year hold, levered
Payback Period
18.4 yrs
Gross rent AED 379,203 / year

Comparable Sales Context

Indicative pricing context built from current area benchmarks so buyers can anchor this launch against ready stock, premium peer launches, and trophy alternatives.

BenchmarkAED / sq ftIndicative TicketContext
Forest City launch basis6,482AED 5.83MCurrent launch / asking basis
Majan ready-stock comps1,500AED 1.35MIndicative resale benchmark
Majan premium peer launches1,850AED 1.67MNew-launch peer set
Trophy alternative proxy2,250AED 2.02MHigher-end anchor for negotiation context

Gallery

Forest City — View 2
Forest City — View 3
Forest City — View 4
Forest City — View 5
Forest City — View 6
Forest City — View 7
Forest City — View 8
Forest City — View 9
Forest City — View 10
Forest City — View 11
Forest City — View 12
Forest City — View 13
Forest City — View 14
Forest City — View 15
Forest City — View 16
Forest City — View 17
Forest City — View 18
Forest City — View 19
Forest City — View 20
Forest City — View 21
Forest City — View 22
Forest City — View 23
Forest City — View 24
Forest City — View 25
Forest City official render 1

Forest City official render 1

Forest City official render 2

Forest City official render 2

Forest City official render 3

Forest City official render 3

Forest City official render 4

Forest City official render 4

Forest City official render 5

Forest City official render 5

Forest City official render 6

Forest City official render 6

Forest City official render 7

Forest City official render 7

Forest City official render 8

Forest City official render 8

Forest City official render 9

Forest City official render 9

Forest City official render 10

Forest City official render 10

Astraterra Properties

Official Documents

Download official marketing materials from HZ Development.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Payment Structure

30% down payment

Flexible Payment

Contact us for detailed payment schedule and milestones

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Floor Plans

Forest City — 1 Bedroom Floor Plan

Amenities & Lifestyle

Accessibility for people with disabilities
BBQ
Basketball court
Broadband Internet
Central A/C
Children’s pool
Covered Parking
Dining outlets (coffee houses & restaurants)
Intercom
Jogging tracks
Kids Play Area
Landscaped garden
Lift
Lobby
Park Access
Pool Deck
Resting Areas
Retail outlets
Security and CCTV
Shared Pool
Shared gym & fitness
Smart home
Social zone
Tennis court
Walking paths

Location

Majan

Nearby Destinations

Dubai Mall — 20 mins
Dubai International Airport — 25 mins
Downtown Dubai — 15 mins
Sheikh Zayed Road — 10 mins
MajanMajanDubai, UAE

Developer Track Record

01

Forest City by HZ Development

02

Located in Majan

03

Starting from AED 5,833,888

04

Unit mix includes 4 BR, 6 BR, Apartments

05

Expected handover: Dec 2026

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for Forest City

High-ticket buyer routing · Branded / luxury filtering · Serious capital only

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence, trophy-level, or discreet high-ticket stock. We use that to filter inventory before sending options.

Send Buyer BriefRequest CallRequest Atlas-Guided Access
RERA Registered
Qualified Buyer Flow
Verified Listings

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Get Private Shortlist + ROI on WhatsApp