Hillside Residences — project image
Off-Plan

Hillside Residences

From AED 2.30M·Handover Sep 2027·10% down payment Payment
Scroll
AED 2.30M
Starting Price
Sep 2027
Handover
10% down payment
Payment Plan
2 BR · Apartments
Type

Project Overview

Hillside Residences is a luxury modern project from the developer Wasl, which is a family residential complex located in the Wasl Gate community in Jebel Ali, Dubai. The project includes 14 buildings surrounded by greenery and one building dedicated to public areas and amenities. Each building consists of a basement and a ground levels, while also including either five, six, eight or nine residential floors. All buildings are located in three clusters. Hillside Residences offers apartments with 1-3 bedrooms, penthouses and Sky Villas, duplexes with 2-4 bedrooms. The interiors use high-quality natural materials such as porcelain tiles, laminate and wood trim. All residences have one or more private balconies or terraces, as well as a laundry room and a separate living area. Some 2-4 bedroom residences also have an additional maid's room. Residents have access to many amenities for a comfortable stay. The complex is equipped with a video surveillance system, access control and restricted entry to the territory. Due to its convenient location near major highways, residents can quickly reach key points of the city. Dubai Marina and Palm Jebel Ali are 10 minutes away, Palm Jumeirah is 15 minutes away, DIFC or Burj Khalifa is 20 minutes away, and Dubai International Airport is 30 minutes away.

Project Specifications
DeveloperWasl
LocationWasl Gate
Unit Types2 BR, Apartments
AreaWasl Gate
Ownershipfreehold
Rental analysisSee scenario below

Illustrative Rental Scenario

Hypothetical completed-property scenario, not a forecast, valuation or financing offer: 6.5% gross rental yield, 6% acquisition-cost allowance, 60/40 debt/equity, 5.5% interest-only debt cost, 4% vacancy, 5% management, 1.2% service charge proxy and 0.4% maintenance. Service charge and maintenance are percentages of the purchase price; vacancy and management are percentages of gross rent. Rental income assumes the property is completed and let. Construction delays, price changes, sale proceeds and loan principal repayment are excluded. Confirm project-specific rents, costs and financing before relying on a scenario. For a live bespoke model, use our financial analysis calculator.

Scenario Cap Rate
4.3%
NOI AED 99,418 / year
Cash-on-Cash
2.2%
Levered cashflow AED 23,386
Simple Equity Payback
45.3 yrs
Equity incl. assumed costs AED 1.06M / annual levered cash flow. Excludes time before letting.

Pricing and Area Research

Starting prices are project indications, not confirmed unit offers. Ask for current availability, a unit-specific price and size, service charges and dated comparable transactions before deciding.

Request a verified price comparison

Research Wasl Gate · Compare Dubai area guides · Research developers

Gallery

Hillside Residences — View 2
Hillside Residences — View 3
Hillside Residences — View 4
Hillside Residences — View 5
Hillside Residences — View 6
Hillside Residences — View 7
Hillside Residences — View 8
Hillside Residences — View 9
Hillside Residences — View 10
Hillside Residences — View 11
Hillside Residences — View 12
Hillside Residences — View 13
Hillside Residences — View 14
Hillside Residences — View 15

Astraterra Properties

Official Documents

Download official marketing materials from Wasl.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Country / dialling code *

Payment Structure

10% down payment

Published payment summary

Request the current developer schedule for booking, construction, handover and any post-handover instalments. Terms and availability must be confirmed.

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

BBQ
Basketball court
Children’s pool
Covered Parking
Jogging tracks
Kids Play Area
Landscaped garden
Leisure areas
Lift
Lobby
SPA
Security and CCTV
Shared Pool
Shared gym & fitness
Social zone
Tennis court
Walking paths
Yoga studio

Location

Wasl Gate

Nearby Destinations

Wasl Gate

Developer and Project Facts

01

Hillside Residences by Wasl

02

Located in Wasl Gate

03

Starting from AED 2,304,000

04

Unit mix includes 2 BR, Apartments

05

Expected handover: Sep 2027

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for Hillside Residences

High-ticket buyer routing · Branded / luxury filtering · Serious capital only

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence, trophy-level, or discreet high-ticket stock. We use that to filter inventory before sending options.

RERA Registered
Qualified Buyer Flow
Property Enquiries

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Explore Similar Projects

Other projects in this area, ordered by proximity to the starting price. Availability must be confirmed.

Enquire about Hillside Residences

Country / dialling code *Prefer WhatsApp? Chat with us