Sun Island Villas — project image
✓ Resale Available

Sun Island Villas

From AED 3.08M·Completed Dec 2024·10% down payment Payment
Scroll
AED 3.08M
Starting Price
Dec 2024
Handover
10% down payment
Payment Plan
4 BR · 5 BR
Type

Project Overview

Sun Island Villas is a residential complex from the developer Ajmal Makan City. With its unique architectural forms and exquisite design, Sun Island Villas stands out from other residential complexes. This prestigious residential project offers villas with a different number of bedrooms to meet the needs of its tenants. From spacious 2-bedroom villas to luxurious five-bedroom residences, everyone will find their perfect home here. The interiors of the villas are decorated with sophistication and attention to detail to ensure maximum comfort and aesthetic pleasure. Residents of Sun Island Villas can enjoy luxurious amenities that make their lives more comfortable and enjoyable. The private beach offers the opportunity to relax and enjoy a sunny day on the coast, and the fitness center ensures a healthy lifestyle. The smart home system offers convenient management of various aspects of life in the villa, from lighting to climate. The project is located next to the E11 highway, which provides convenient access to other parts of the city. Umm Al Quwain Road is 2 minutes away, Mohammed Bin Zayed Road is 8 minutes away, Emirates Road is 11 Minutes away, Sharjah International Airport is 22 minutes away, and Dubai International Airport can be reached in 35 minutes.

Project Specifications
DeveloperAjmal Makan
LocationHamriya West
Unit Types4 BR, 5 BR, Villa
AreaHamriya West
Ownershipfreehold
Rental analysisSee scenario below

Illustrative Rental Scenario

Hypothetical completed-property scenario, not a forecast, valuation or financing offer: 6.5% gross rental yield, 6% acquisition-cost allowance, 60/40 debt/equity, 5.5% interest-only debt cost, 4% vacancy, 5% management, 1.2% service charge proxy and 0.4% maintenance. Service charge and maintenance are percentages of the purchase price; vacancy and management are percentages of gross rent. Rental income assumes the property is completed and let. Construction delays, price changes, sale proceeds and loan principal repayment are excluded. Confirm project-specific rents, costs and financing before relying on a scenario. For a live bespoke model, use our financial analysis calculator.

Scenario Cap Rate
4.3%
NOI AED 132,686 / year
Cash-on-Cash
2.2%
Levered cashflow AED 31,211
Simple Equity Payback
45.3 yrs
Equity incl. assumed costs AED 1.41M / annual levered cash flow. Excludes time before letting.

Pricing and Area Research

Starting prices are project indications, not confirmed unit offers. Ask for current availability, a unit-specific price and size, service charges and dated comparable transactions before deciding.

Request a verified price comparison

Compare Dubai area guides · Research developers

Gallery

Sun Island Villas — View 2
Sun Island Villas — View 3
Sun Island Villas — View 4
Sun Island Villas — View 5
Sun Island Villas — View 6
Sun Island Villas — View 7
Sun Island Villas — View 8
Sun Island Villas — View 9
Sun Island Villas — View 10
Sun Island Villas — View 11
Sun Island Villas — View 12
Sun Island Villas — View 13
Sun Island Villas — View 14
Sun Island Villas — View 15
Sun Island Villas — View 16
Sun Island Villas — View 17
Sun Island Villas — View 18
Sun Island Villas — View 19
Sun Island Villas — View 20
Sun Island Villas — View 21
Sun Island Villas — View 22

Astraterra Properties

Official Documents

Download official marketing materials from Ajmal Makan.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Country / dialling code *

Payment Structure

10% down payment

Published payment summary

Request the current developer schedule for booking, construction, handover and any post-handover instalments. Terms and availability must be confirmed.

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

BBQ
Central A/C
Children’s pool
Covered Parking
Dining outlets (coffee houses & restaurants)
Kids Play Area
Landscaped garden
Pets Allowed
Picnic Area
Private beach access
Resting Areas
SPA
Security and CCTV
Shared gym & fitness
Smart home
Social zone
Terrace Garden
Walking paths

Location

Sun Island Villas location map
Project location

Nearby Destinations

Hamriya West

Developer and Project Facts

01

Sun Island Villas by Ajmal Makan

02

Located in Hamriya West

03

Starting from AED 3,075,000

04

Unit mix includes 4 BR, 5 BR, Villa

05

Expected handover: Dec 2024

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Available for Resale

Ready-to-move units · Direct from owner · Verified by Astraterra

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence, trophy-level, or discreet high-ticket stock. We use that to filter inventory before sending options.

RERA Registered
Qualified Buyer Flow
Property Enquiries

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Explore Similar Projects

Other projects in this area, ordered by proximity to the starting price. Availability must be confirmed.

Enquire about Sun Island Villas

Country / dialling code *Prefer WhatsApp? Chat with us