Vista 3 — project image
Off-Plan

Vista 3

From AED 1.46M·Handover Dec 2027·100% down payment Payment
Scroll
AED 1.46M
Starting Price
Dec 2027
Handover
100% down payment
Payment Plan
1 BR · Apartments
Type

Project Overview

Vista 3 is a modern residential complex from the developer Reportage Properties, located on the prestigious Al Reem Island in Abu Dhabi. The architecture of the complex is characterized by a modern style, with an emphasis on panoramic views and natural lighting. The building has a basement floor, a ground floor, 6 podium levels and 27 residential floors. The interior decoration of the apartments is made using high-quality materials. The project offers a wide range of apartments with 1-5 bedrooms, combining elegant design, comfort and modern amenities. The apartments have modern kitchens and bathrooms. Panoramic windows offer breathtaking views of the island and the surrounding waters. The residents of the complex have access to numerous amenities, including a swimming pool, a modern gym, a children's playground, parking, 24-hour security and landscaped gardens. The complex is surrounded by all necessary social infrastructure facilities. Abu Dhabi Mall or Al Reem Mall is just a 3—minute drive away, Delma Park, Galleria Mall or Sorbonne University AD is 9 minutes away, Al-Reem Central Park or AD Central Bus Station is 10 minutes away, Abu Dhabi Beach is 11 minutes away, Louvre Abu Dhabi is 13 minutes away.

Project Specifications
DeveloperReportage Properties
LocationReem Island
Unit Types1 BR, Apartments
AreaReem Island
Ownershipfreehold
Rental analysisSee scenario below

Illustrative Rental Scenario

Hypothetical completed-property scenario, not a forecast, valuation or financing offer: 6.5% gross rental yield, 6% acquisition-cost allowance, 60/40 debt/equity, 5.5% interest-only debt cost, 4% vacancy, 5% management, 1.2% service charge proxy and 0.4% maintenance. Service charge and maintenance are percentages of the purchase price; vacancy and management are percentages of gross rent. Rental income assumes the property is completed and let. Construction delays, price changes, sale proceeds and loan principal repayment are excluded. Confirm project-specific rents, costs and financing before relying on a scenario. For a live bespoke model, use our financial analysis calculator.

Scenario Cap Rate
4.3%
NOI AED 63,172 / year
Cash-on-Cash
2.2%
Levered cashflow AED 14,860
Simple Equity Payback
45.3 yrs
Equity incl. assumed costs AED 673,440 / annual levered cash flow. Excludes time before letting.

Pricing and Area Research

Starting prices are project indications, not confirmed unit offers. Ask for current availability, a unit-specific price and size, service charges and dated comparable transactions before deciding.

Request a verified price comparison

Research Reem Island · Compare Dubai area guides · Research developers

Gallery

Vista 3 — View 2
Vista 3 — View 3
Vista 3 — View 4
Vista 3 — View 5
Vista 3 — View 6
Vista 3 — View 7
Vista 3 — View 8
Vista 3 — View 9
Vista 3 — View 10
Vista 3 — View 11
Vista 3 — View 12
Vista 3 — View 13
Vista 3 — View 14
Vista 3 — View 15
Vista 3 — View 16
Vista 3 — View 17

Astraterra Properties

Official Documents

Download official marketing materials from Reportage Properties.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Country / dialling code *

Payment Structure

100% down payment

Published payment summary

Request the current developer schedule for booking, construction, handover and any post-handover instalments. Terms and availability must be confirmed.

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

BBQ
Broadband Internet
Central A/C
Children’s pool
Covered Parking
Kids Play Area
Landscaped garden
Leisure areas
Lift
Security and CCTV
Shared Pool
Shared gym & fitness
Social zone
Sports ground
Walking paths

Location

Vista 3 location map
Project location

Nearby Destinations

Reem Island

Developer and Project Facts

01

Vista 3 by Reportage Properties

02

Located in Reem Island

03

Starting from AED 1,464,000

04

Unit mix includes 1 BR, Apartments

05

Expected handover: Dec 2027

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for Vista 3

Ask for current availability, pricing and payment terms

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence or trophy-level stock. We use that to filter inventory before sending options.

RERA Registered
Qualified Buyer Flow
Property Enquiries

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Explore Similar Projects

Other projects in this area, ordered by proximity to the starting price. Availability must be confirmed.

Enquire about Vista 3

Country / dialling code *Prefer WhatsApp? Chat with us