Elaya — project image
Off-Plan

Elaya

From AED 950,000·Handover Sep 2026·Developer payment plan available Payment
Scroll
AED 950,000
Starting Price
Sep 2026
Handover
Developer payment plan available
Payment Plan
1 BR · Apartments
Type

Project Overview

Elaya is an impressive development by Nshama, located in the Town Square district. The building consists of a ground level, a podium, and 13 residential floors. It features one-, two-, and three-bedroom apartments with functional layouts and stylish interiors. Large windows and balconies bring in natural light and offer scenic views of the park or surrounding neighborhood. The façade is designed in a modern style with neutral tones, reflecting the elegance of the architecture. Residents of Elaya enjoy a wide range of amenities, including a swimming pool, gym, sports courts, a children’s area with water play features, as well as cafes and restaurants. Just across from the complex lies the expansive Town Square Park, which offers relaxation areas, jogging, walking and cycling paths, and BBQ zones. Town Square is located in the southwestern part of Dubai and benefits from proximity to major city roads, ensuring quick access to key destinations. Expo City and Dubai Hills Mall are 20 minutes away, Burj Al Arab and Dubai Marina are reachable in 25 minutes, and it takes around 30 minutes to get to Dubai Mall and Dubai International Airport.

Project Specifications
DeveloperNshama
LocationTown Square
Unit Types1 BR, Apartments
AreaTown Square
Ownershipfreehold
Rental analysisSee scenario below

Illustrative Rental Scenario

Hypothetical completed-property scenario, not a forecast, valuation or financing offer: 6.5% gross rental yield, 6% acquisition-cost allowance, 60/40 debt/equity, 5.5% interest-only debt cost, 4% vacancy, 5% management, 1.2% service charge proxy and 0.4% maintenance. Service charge and maintenance are percentages of the purchase price; vacancy and management are percentages of gross rent. Rental income assumes the property is completed and let. Construction delays, price changes, sale proceeds and loan principal repayment are excluded. Confirm project-specific rents, costs and financing before relying on a scenario. For a live bespoke model, use our financial analysis calculator.

Scenario Cap Rate
4.3%
NOI AED 40,992 / year
Cash-on-Cash
2.2%
Levered cashflow AED 9,642
Simple Equity Payback
45.3 yrs
Equity incl. assumed costs AED 437,000 / annual levered cash flow. Excludes time before letting.

Pricing and Area Research

Starting prices are project indications, not confirmed unit offers. Ask for current availability, a unit-specific price and size, service charges and dated comparable transactions before deciding.

Request a verified price comparison

Research Town Square · Compare Dubai area guides · Research developers

Gallery

Elaya — View 2
Elaya — View 3
Elaya — View 4
Elaya — View 5
Elaya — View 6
Elaya — View 7
Elaya — View 8
Elaya — View 9
Elaya — View 10
Elaya — View 11
Elaya — View 12
Elaya — View 13
Elaya — View 14

Astraterra Properties

Official Documents

Download official marketing materials from Nshama.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Country / dialling code *

Payment Structure

Developer payment plan available

Published payment summary

Request the current developer schedule for booking, construction, handover and any post-handover instalments. Terms and availability must be confirmed.

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

BBQ
Basketball court
Bike path
Central A/C
Dining outlets (coffee houses & restaurants)
Football field
Green Lawn (Dog Park)
Jogging tracks
Kids Play Area
Kids splash pad
Landscaped park
Laundry
Leisure areas
Lift
Lobby
Lounge
Mosque
Paddle court
Pets Allowed
Resting Areas
Retail outlets
Security and CCTV
Shared Pool
Shared gym & fitness
Skate Park
Sleep Over Snug (Nursery)
Social zone
Tennis court
Walking paths

Location

Town Square

Nearby Destinations

Town Square

Developer and Project Facts

01

Elaya by Nshama

02

Located in Town Square

03

Starting from AED 950,000

04

Unit mix includes 1 BR, Apartments

05

Expected handover: Sep 2026

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for Elaya

Ask for current availability, pricing and payment terms

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence or trophy-level stock. We use that to filter inventory before sending options.

RERA Registered
Qualified Buyer Flow
Property Enquiries

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Explore Similar Projects

Other projects in this area, ordered by proximity to the starting price. Availability must be confirmed.

Enquire about Elaya

Country / dialling code *Prefer WhatsApp? Chat with us