Odessa — project image
Off-Plan

Odessa

From AED 2.51M·Handover Dec 2027·10% down payment Payment
Scroll
AED 2.51M
Starting Price
Dec 2027
Handover
10% down payment
Payment Plan
3 BR · Apartments
Type

Project Overview

Odessa is a modern residential complex by the developer Nshama, located in the Town Square district. The architectural concept includes a ground level with a stylish lobby, two parking levels, and 13 residential floors. The complex stands out with its clean lines and large windows, emphasizing a contemporary style while allowing plenty of natural light. The facade harmonizes with the greenery, offering a balance of urban living and nature. Odessa features one-, two-, and three-bedroom apartments, as well as spacious three-bedroom duplexes. Interiors prioritize practicality, with bright living rooms, stylish bedrooms with porcelain stoneware flooring, and functional kitchens with built-in appliances. Residents enjoy a variety of amenities: a large leisure pool, a modern gym, barbecue areas, and children's playgrounds. Nearby, Town Square Park offers green spaces, cycling paths, and jogging tracks. Shops, cafés, a fitness club, and a veterinary clinic are all within walking distance, ensuring everyday convenience. The complex is ideally located for access to Dubai’s key attractions: just 24 minutes to Dubai Mall and 20 minutes to Dubai Hills Mall. Proximity to Al Qudra Road allows easy access to major highways, ensuring great connectivity.

Project Specifications
DeveloperNshama
LocationTown Square
Unit Types3 BR, Apartments
AreaTown Square
Ownershipfreehold
Rental analysisSee scenario below

Illustrative Rental Scenario

Hypothetical completed-property scenario, not a forecast, valuation or financing offer: 6.5% gross rental yield, 6% acquisition-cost allowance, 60/40 debt/equity, 5.5% interest-only debt cost, 4% vacancy, 5% management, 1.2% service charge proxy and 0.4% maintenance. Service charge and maintenance are percentages of the purchase price; vacancy and management are percentages of gross rent. Rental income assumes the property is completed and let. Construction delays, price changes, sale proceeds and loan principal repayment are excluded. Confirm project-specific rents, costs and financing before relying on a scenario. For a live bespoke model, use our financial analysis calculator.

Scenario Cap Rate
4.3%
NOI AED 108,388 / year
Cash-on-Cash
2.2%
Levered cashflow AED 25,496
Simple Equity Payback
45.3 yrs
Equity incl. assumed costs AED 1.16M / annual levered cash flow. Excludes time before letting.

Pricing and Area Research

Starting prices are project indications, not confirmed unit offers. Ask for current availability, a unit-specific price and size, service charges and dated comparable transactions before deciding.

Request a verified price comparison

Research Town Square · Compare Dubai area guides · Research developers

Gallery

Odessa — View 2
Odessa — View 3
Odessa — View 4
Odessa — View 5
Odessa — View 6
Odessa — View 7
Odessa — View 8
Odessa — View 9
Odessa — View 10
Odessa — View 11
Odessa — View 12
Odessa — View 13

Astraterra Properties

Official Documents

Download official marketing materials from Nshama.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Country / dialling code *

Payment Structure

10% down payment

Published payment summary

Request the current developer schedule for booking, construction, handover and any post-handover instalments. Terms and availability must be confirmed.

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

BBQ
Basketball court
Bike path
Dining outlets (coffee houses & restaurants)
Dog walking area
Football field
Jogging tracks
Kids Play Area
Kids splash pad
Landscaped park
Laundry
Leisure areas
Lift
Lobby
Paddle court
Pets Allowed
Recreational areas
Retail outlets
Shared Pool
Shared gym & fitness
Sports ground
Tennis court
Walking paths

Location

Town Square

Nearby Destinations

Town Square

Developer and Project Facts

01

Odessa by Nshama

02

Located in Town Square

03

Starting from AED 2,511,888

04

Unit mix includes 3 BR, Apartments

05

Expected handover: Dec 2027

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for Odessa

Ask for current availability, pricing and payment terms

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence or trophy-level stock. We use that to filter inventory before sending options.

RERA Registered
Qualified Buyer Flow
Property Enquiries

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Explore Similar Projects

Other projects in this area, ordered by proximity to the starting price. Availability must be confirmed.

Enquire about Odessa

Country / dialling code *Prefer WhatsApp? Chat with us