Perla 1 — project image
Off-Plan

Perla 1

From AED 2.98M·Handover Dec 2028·100% down payment Payment
Scroll
AED 2.98M
Starting Price
Dec 2028
Handover
100% down payment
Payment Plan
2 BR · 3 BR
Type

Project Overview

Perla 1 is a residential complex from the developer Reportage Properties, located in the west of the island of Yas, Abu Dhabi. The modern high-rise building with panoramic glazing includes two underground levels, a ground floor, 13 residential levels and a roof with amenities. The complex has 190 residential units: duplex apartments with 2-3 bedrooms, three-level townhouses with 4 bedrooms, as well as one duplex apartment with 5 bedrooms. The interiors of the residences are made using high-quality materials and modern finishes. Each apartment has satellite TV and fiber-optic connection for high-speed Internet access, central air conditioning. Perla 1 offers residents various amenities: a gym, a swimming pool for adults and children, landscaped areas, recreation areas and a barbecue area. Parking for 206 cars is also provided in the tower. Residents of the Perla 1 complex have quick and easy access to the popular Yas beach with magnificent white sand, a swimming pool, water sports, sun loungers and a restaurant. Due to its excellent location, residents can easily reach key attractions and infrastructure facilities. Etihad Arena and Ferrari World are 5 minutes away, Yas Beach and Yas Mall are 10 minutes away, Louvre Museum and Saadiyat Island are 10 minutes away. - 25 minutes.

Project Specifications
DeveloperReportage Properties
LocationYas Island
Unit Types2 BR, 3 BR, 4 BR, Apartments, Townhouse
AreaYas Island
Ownershipfreehold
Rental analysisSee scenario below

Illustrative Rental Scenario

Hypothetical completed-property scenario, not a forecast, valuation or financing offer: 6.5% gross rental yield, 6% acquisition-cost allowance, 60/40 debt/equity, 5.5% interest-only debt cost, 4% vacancy, 5% management, 1.2% service charge proxy and 0.4% maintenance. Service charge and maintenance are percentages of the purchase price; vacancy and management are percentages of gross rent. Rental income assumes the property is completed and let. Construction delays, price changes, sale proceeds and loan principal repayment are excluded. Confirm project-specific rents, costs and financing before relying on a scenario. For a live bespoke model, use our financial analysis calculator.

Scenario Cap Rate
4.3%
NOI AED 128,371 / year
Cash-on-Cash
2.2%
Levered cashflow AED 30,196
Simple Equity Payback
45.3 yrs
Equity incl. assumed costs AED 1.37M / annual levered cash flow. Excludes time before letting.

Pricing and Area Research

Starting prices are project indications, not confirmed unit offers. Ask for current availability, a unit-specific price and size, service charges and dated comparable transactions before deciding.

Request a verified price comparison

Research Yas Island · Compare Dubai area guides · Research developers

Gallery

Perla 1 — View 2
Perla 1 — View 3
Perla 1 — View 4
Perla 1 — View 5
Perla 1 — View 6
Perla 1 — View 7
Perla 1 — View 8
Perla 1 — View 9
Perla 1 — View 10
Perla 1 — View 11
Perla 1 — View 12
Perla 1 — View 13
Perla 1 — View 14
Perla 1 — View 15
Perla 1 — View 16
Perla 1 — View 17
Perla 1 — View 18
Perla 1 — View 19
Perla 1 — View 20
Perla 1 — View 21
Perla 1 — View 22

Astraterra Properties

Official Documents

Download official marketing materials from Reportage Properties.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Country / dialling code *

Payment Structure

100% down payment

Published payment summary

Request the current developer schedule for booking, construction, handover and any post-handover instalments. Terms and availability must be confirmed.

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

Adults Pool
BBQ
Beach Access
Bike path
Broadband Internet
Central A/C
Children’s pool
Covered Parking
Landscaped garden
Leisure areas
Lift
Lobby
Pool Deck
Private beach access
Recreational areas
Resting Areas
Security and CCTV
Shared Pool
Shared gym
Shared gym & fitness
Sitting Area
Social zone
Sports ground
Sunken Seating
Walking paths

Location

Yas Island

Nearby Destinations

Yas Island

Developer and Project Facts

01

Perla 1 by Reportage Properties

02

Located in Yas Island

03

Starting from AED 2,975,000

04

Unit mix includes 2 BR, 3 BR, 4 BR, Apartments

05

Expected handover: Dec 2028

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for Perla 1

Ask for current availability, pricing and payment terms

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence or trophy-level stock. We use that to filter inventory before sending options.

RERA Registered
Qualified Buyer Flow
Property Enquiries

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Explore Similar Projects

Other projects in this area, ordered by proximity to the starting price. Availability must be confirmed.

Enquire about Perla 1

Country / dialling code *Prefer WhatsApp? Chat with us