Raiha Stand Alone Villa in Waada — project image
Off-Plan

Raiha Stand Alone Villa in Waada

From AED 4.60M·Handover Dec 2028·10% down payment Payment
Scroll
AED 4.60M
Starting Price
Dec 2028
Handover
10% down payment
Payment Plan
4 BR · Villa
Type

Project Overview

Raiha Stand Alone Villa in Waad is part of a large-scale Waada project by developer BT Properties, located in the prestigious Dubai South area in Dubai. The complex offers free-standing spacious four-bedroom villas, each of which embodies comfort and elegance. The architectural design of the facades harmoniously fits into the natural environment, creating an atmosphere of tranquility and privacy. Clear geometric lines and carefully thought-out design emphasize the sophistication of the space, and the interiors are made in impeccable style using high-quality materials. For sale: 4 BR - from 4 600 000 AED / 3 600 sq. ft. EOI: 200 000 AED Detailed information and the launch date will be announced later

Project Specifications
DeveloperBT Properties
LocationDubai South
Unit Types4 BR, Villa
AreaDubai South
Ownershipfreehold
Rental analysisSee scenario below

Illustrative Rental Scenario

Hypothetical completed-property scenario, not a forecast, valuation or financing offer: 6.5% gross rental yield, 6% acquisition-cost allowance, 60/40 debt/equity, 5.5% interest-only debt cost, 4% vacancy, 5% management, 1.2% service charge proxy and 0.4% maintenance. Service charge and maintenance are percentages of the purchase price; vacancy and management are percentages of gross rent. Rental income assumes the property is completed and let. Construction delays, price changes, sale proceeds and loan principal repayment are excluded. Confirm project-specific rents, costs and financing before relying on a scenario. For a live bespoke model, use our financial analysis calculator.

Scenario Cap Rate
4.3%
NOI AED 198,490 / year
Cash-on-Cash
2.2%
Levered cashflow AED 46,690
Simple Equity Payback
45.3 yrs
Equity incl. assumed costs AED 2.12M / annual levered cash flow. Excludes time before letting.

Pricing and Area Research

Starting prices are project indications, not confirmed unit offers. Ask for current availability, a unit-specific price and size, service charges and dated comparable transactions before deciding.

Request a verified price comparison

Research Dubai South · Compare Dubai area guides · Research developers

Gallery

Raiha Stand Alone Villa in Waada — View 2

Astraterra Properties

Official Documents

Download official marketing materials from BT Properties.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Country / dialling code *

Payment Structure

10% down payment

Published payment summary

Request the current developer schedule for booking, construction, handover and any post-handover instalments. Terms and availability must be confirmed.

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

Covered Parking
Dining outlets (coffee houses & restaurants)
Floral Garden
Fountain
Jogging tracks
Landscape Open Areas
Landscaped garden
Landscaped park
Mosque
Multipurpose Sports Courts
Outdoor Multipurpose Space
Recreational areas
Resting Areas
Retail outlets
Shared Pool
Sitting Area
Social zone
Walking paths

Location

Raiha Stand Alone Villa in Waada location map
Project location

Nearby Destinations

Dubai South

Developer and Project Facts

01

Raiha Stand Alone Villa in Waada by BT Properties

02

Located in Dubai South

03

Starting from AED 4,600,000

04

Unit mix includes 4 BR, Villa

05

Expected handover: Dec 2028

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for Raiha Stand Alone Villa in Waada

High-ticket buyer routing · Branded / luxury filtering · Serious capital only

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence, trophy-level, or discreet high-ticket stock. We use that to filter inventory before sending options.

RERA Registered
Qualified Buyer Flow
Property Enquiries

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Explore Similar Projects

Other projects in this area, ordered by proximity to the starting price. Availability must be confirmed.

Enquire about Raiha Stand Alone Villa in Waada

Country / dialling code *Prefer WhatsApp? Chat with us