Sama Yas — project image
Off-Plan

Sama Yas

From AED 5.91M·Handover Apr 2028·15% down payment Payment
Scroll
AED 5.91M
Starting Price
Apr 2028
Handover
15% down payment
Payment Plan
2 BR · 3 BR
Type

Project Overview

Sama Yas, a luxury project from developer Aldar, is a unique residential complex on Yas Island in Abu Dhabi. This complex consists of three buildings, including a ground floor and eight residential floors, and features contemporary design, a high level of comfort, and a high quality of life for its future residents. The complex offers a variety of housing options, including stylish one- to three-bedroom apartments and elegant two- to three-bedroom duplexes, providing comfort and coziness to suit a variety of needs and preferences. Residents of Sama Yas will enjoy a wide range of modern amenities and infrastructure including spacious green spaces, playgrounds, sports facilities, swimming pools, fitness centers and more. In addition, due to its convenient location on Yas Island, residents can easily access the beaches, parks, shopping centers and entertainment venues on the island. The complex's strategic location allows residents to quickly access key points in the city. Abu Dhabi International Airport is just 15 minutes away by car. Saadiyat Island and Louvre Abu Dhabi can be reached in 20 minutes. The drive to Dubai takes approximately 50 minutes.

Project Specifications
DeveloperAldar Properties
LocationYas Island
Unit Types2 BR, 3 BR, Apartments
AreaYas Island
Ownershipfreehold
Rental analysisSee scenario below

Illustrative Rental Scenario

Hypothetical completed-property scenario, not a forecast, valuation or financing offer: 6.5% gross rental yield, 6% acquisition-cost allowance, 60/40 debt/equity, 5.5% interest-only debt cost, 4% vacancy, 5% management, 1.2% service charge proxy and 0.4% maintenance. Service charge and maintenance are percentages of the purchase price; vacancy and management are percentages of gross rent. Rental income assumes the property is completed and let. Construction delays, price changes, sale proceeds and loan principal repayment are excluded. Confirm project-specific rents, costs and financing before relying on a scenario. For a live bespoke model, use our financial analysis calculator.

Scenario Cap Rate
4.3%
NOI AED 254,832 / year
Cash-on-Cash
2.2%
Levered cashflow AED 59,943
Simple Equity Payback
45.3 yrs
Equity incl. assumed costs AED 2.72M / annual levered cash flow. Excludes time before letting.

Pricing and Area Research

Starting prices are project indications, not confirmed unit offers. Ask for current availability, a unit-specific price and size, service charges and dated comparable transactions before deciding.

Request a verified price comparison

Research Yas Island · Compare Dubai area guides · Research developers

Gallery

Sama Yas — View 2
Sama Yas — View 3
Sama Yas — View 4
Sama Yas — View 5
Sama Yas — View 6
Sama Yas — View 7
Sama Yas — View 8
Sama Yas — View 9
Sama Yas — View 10
Sama Yas — View 11
Sama Yas — View 12
Sama Yas — View 13
Sama Yas — View 14
Sama Yas — View 15
Sama Yas — View 16
Sama Yas — View 17
Sama Yas — View 18
Sama Yas — View 19
Sama Yas — View 20
Sama Yas — View 21
Sama Yas — View 22
Sama Yas — View 23

Astraterra Properties

Official Documents

Download official marketing materials from Aldar Properties.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Country / dialling code *

Payment Structure

15% down payment

Published payment summary

Request the current developer schedule for booking, construction, handover and any post-handover instalments. Terms and availability must be confirmed.

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

Children’s pool
Concierge Service
Conference room
Covered Parking
Coworking zone
Dining outlets (coffee houses & restaurants)
Electric Vehicle Charger
Kids Play Area
Landscaped garden
Leisure areas
Library
Retail outlets
SPA
Shared Pool
Shared gym
Social zone
Walking paths

Location

Sama Yas location map
Project location

Nearby Destinations

Yas Island

Developer and Project Facts

01

Sama Yas by Aldar Properties

02

Located in Yas Island

03

Starting from AED 5,905,725

04

Unit mix includes 2 BR, 3 BR, Apartments

05

Expected handover: Apr 2028

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for Sama Yas

High-ticket buyer routing · Branded / luxury filtering · Serious capital only

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence, trophy-level, or discreet high-ticket stock. We use that to filter inventory before sending options.

RERA Registered
Qualified Buyer Flow
Property Enquiries

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Explore Similar Projects

Other projects in this area, ordered by proximity to the starting price. Availability must be confirmed.

Enquire about Sama Yas

Country / dialling code *Prefer WhatsApp? Chat with us