Vista Del Mar — project image
Off-Plan

Vista Del Mar

From AED 4.31M·Handover Dec 2026·10% down payment Payment
Scroll
AED 4.31M
Starting Price
Dec 2026
Handover
10% down payment
Payment Plan
3 BR · 4 BR
Type

Project Overview

Vista Del Mar is an exclusive project on Yas Island in Abu Dhabi from the developer ESNAD Management. Located in an investment-friendly area, the complex has been carefully designed to attract both real estate investors and those looking for an opportunity to live in a cozy and safe place. The building includes: a basement floor, a ground floor and eleven residential floors. The project offers villas with 3 and 4 rooms, as well as apartments with 1, 2 and 3 rooms. Its facades are made in a modern style using light and dark ceramics with wooden inserts made of sea teak, and the interior decoration uses materials such as stone, ceramics and wood. Residents are provided with premium world-class amenities and services, including access to a private beach, a swimming pool, a gym and fitness center, and a children's playground. There is a large landscaped park with recreation areas and barbecue facilities, 24-hour security, parking and charging stations for electric vehicles. Restaurants, shops and entertainment venues are within walking distance. Vista Del Mar is located in the heart of Yas Island. Yas Beach Club and Etihad Arena are just two minutes away, Yas Bay Waterfront, Yas Mall and Ferrari World and Warner Bros World entertainment complexes can be reached in 10 minutes, and Dubai is approximately a 35-minute drive away.

Project Specifications
DeveloperESNAD Management
LocationYas Island
Unit Types3 BR, 4 BR, Apartments, Villa
AreaYas Island
Ownershipfreehold
Rental analysisSee scenario below

Illustrative Rental Scenario

Hypothetical completed-property scenario, not a forecast, valuation or financing offer: 6.5% gross rental yield, 6% acquisition-cost allowance, 60/40 debt/equity, 5.5% interest-only debt cost, 4% vacancy, 5% management, 1.2% service charge proxy and 0.4% maintenance. Service charge and maintenance are percentages of the purchase price; vacancy and management are percentages of gross rent. Rental income assumes the property is completed and let. Construction delays, price changes, sale proceeds and loan principal repayment are excluded. Confirm project-specific rents, costs and financing before relying on a scenario. For a live bespoke model, use our financial analysis calculator.

Scenario Cap Rate
4.3%
NOI AED 186,160 / year
Cash-on-Cash
2.2%
Levered cashflow AED 43,790
Simple Equity Payback
45.3 yrs
Equity incl. assumed costs AED 1.98M / annual levered cash flow. Excludes time before letting.

Pricing and Area Research

Starting prices are project indications, not confirmed unit offers. Ask for current availability, a unit-specific price and size, service charges and dated comparable transactions before deciding.

Request a verified price comparison

Research Yas Island · Compare Dubai area guides · Research developers

Gallery

Vista Del Mar — View 2
Vista Del Mar — View 3
Vista Del Mar — View 4
Vista Del Mar — View 5
Vista Del Mar — View 6
Vista Del Mar — View 7
Vista Del Mar — View 8
Vista Del Mar — View 9
Vista Del Mar — View 10
Vista Del Mar — View 11
Vista Del Mar — View 12
Vista Del Mar — View 13
Vista Del Mar — View 14
Vista Del Mar — View 15
Vista Del Mar — View 16
Vista Del Mar — View 17
Vista Del Mar — View 18
Vista Del Mar — View 19
Vista Del Mar — View 20

Astraterra Properties

Official Documents

Download official marketing materials from ESNAD Management.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Country / dialling code *

Payment Structure

10% down payment

Published payment summary

Request the current developer schedule for booking, construction, handover and any post-handover instalments. Terms and availability must be confirmed.

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

BBQ
Covered Parking
Covered gym
Electric Vehicle Charger
Kids Play Area
Leisure areas
Lift
Lobby
Recreational areas
Shared Pool
Shared gym
Shared gym & fitness
Social zone

Location

Vista Del Mar location map
Project location

Nearby Destinations

Yas Island

Developer and Project Facts

01

Vista Del Mar by ESNAD Management

02

Located in Yas Island

03

Starting from AED 4,314,256

04

Unit mix includes 3 BR, 4 BR, Apartments, Villa

05

Expected handover: Dec 2026

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for Vista Del Mar

High-ticket buyer routing · Branded / luxury filtering · Serious capital only

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence, trophy-level, or discreet high-ticket stock. We use that to filter inventory before sending options.

RERA Registered
Qualified Buyer Flow
Property Enquiries

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Explore Similar Projects

Other projects in this area, ordered by proximity to the starting price. Availability must be confirmed.

Enquire about Vista Del Mar

Country / dialling code *Prefer WhatsApp? Chat with us