Yas Beach Residence — project image
Off-Plan

Yas Beach Residence

From AED 4.51M·Handover Mar 2027·10% down payment Payment
Scroll
AED 4.51M
Starting Price
Mar 2027
Handover
10% down payment
Payment Plan
2 BR · 3 BR
Type

Project Overview

Yas Beach Residence is an 11-storey complex located on Yas Island in Abu Dhabi. The developer of the project is Siadah Development. The building consists of a ground floor and ten residential levels on which there are studios and apartments with one to four bedrooms, as well as luxury duplexes with 2-4 bedrooms. All residential units are decorated in a modern style, have a spacious living room, an open or closed kitchen, built-in wardrobes, a balcony or terrace. The panoramic windows overlook the beach area and mangroves. The Yas Beach Residence complex offers all premium class amenities.: access to a private beach, infinity pool, rooftop gym, barbecue areas, two separate lobbies, retail stores, 24-hour security, covered parking. A children's playground is provided for families with children. There are landscaped gardens around the complex for walking and relaxing. Yas Beach Residence is ideal for families and those who prefer a peaceful atmosphere close to the city and the necessary amenities. From here you can easily reach Ferrari World 5 minutes, Yas Mall and Warner Brothers 6 minutes, Masdar City 7 minutes, Abu Dhabi Airport 13 minutes, Sheikh Zayed Grand Mosque 20 minutes.

Project Specifications
DeveloperSiadah Development
LocationYas Island
Unit Types2 BR, 3 BR, Apartments
AreaYas Island
Ownershipfreehold
Rental analysisSee scenario below

Illustrative Rental Scenario

Hypothetical completed-property scenario, not a forecast, valuation or financing offer: 6.5% gross rental yield, 6% acquisition-cost allowance, 60/40 debt/equity, 5.5% interest-only debt cost, 4% vacancy, 5% management, 1.2% service charge proxy and 0.4% maintenance. Service charge and maintenance are percentages of the purchase price; vacancy and management are percentages of gross rent. Rental income assumes the property is completed and let. Construction delays, price changes, sale proceeds and loan principal repayment are excluded. Confirm project-specific rents, costs and financing before relying on a scenario. For a live bespoke model, use our financial analysis calculator.

Scenario Cap Rate
4.3%
NOI AED 194,749 / year
Cash-on-Cash
2.2%
Levered cashflow AED 45,810
Simple Equity Payback
45.3 yrs
Equity incl. assumed costs AED 2.08M / annual levered cash flow. Excludes time before letting.

Pricing and Area Research

Starting prices are project indications, not confirmed unit offers. Ask for current availability, a unit-specific price and size, service charges and dated comparable transactions before deciding.

Request a verified price comparison

Research Yas Island · Compare Dubai area guides · Research developers

Gallery

Yas Beach Residence — View 2
Yas Beach Residence — View 3
Yas Beach Residence — View 4
Yas Beach Residence — View 5
Yas Beach Residence — View 6
Yas Beach Residence — View 7
Yas Beach Residence — View 8
Yas Beach Residence — View 9
Yas Beach Residence — View 10
Yas Beach Residence — View 11
Yas Beach Residence — View 12
Yas Beach Residence — View 13
Yas Beach Residence — View 14
Yas Beach Residence — View 15
Yas Beach Residence — View 16
Yas Beach Residence — View 17
Yas Beach Residence — View 18
Yas Beach Residence — View 19
Yas Beach Residence — View 20
Yas Beach Residence — View 21

Astraterra Properties

Official Documents

Download official marketing materials from Siadah Development.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Country / dialling code *

Payment Structure

10% down payment

Published payment summary

Request the current developer schedule for booking, construction, handover and any post-handover instalments. Terms and availability must be confirmed.

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

BBQ
Covered Parking
Kids Play Area
Leisure areas
Lobby
Retail outlets
Security and CCTV
Shared Pool
Shared gym & fitness

Location

Yas Beach Residence location map
Project location

Nearby Destinations

Yas Island

Developer and Project Facts

01

Yas Beach Residence by Siadah Development

02

Located in Yas Island

03

Starting from AED 4,513,300

04

Unit mix includes 2 BR, 3 BR, Apartments

05

Expected handover: Mar 2027

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for Yas Beach Residence

High-ticket buyer routing · Branded / luxury filtering · Serious capital only

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence, trophy-level, or discreet high-ticket stock. We use that to filter inventory before sending options.

RERA Registered
Qualified Buyer Flow
Property Enquiries

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Explore Similar Projects

Other projects in this area, ordered by proximity to the starting price. Availability must be confirmed.

Enquire about Yas Beach Residence

Country / dialling code *Prefer WhatsApp? Chat with us