The Willows Residences — project image
Off-Plan

The Willows Residences

From AED 1.30M·Handover Jun 2027·10% down payment Payment
Scroll
AED 1.30M
Starting Price
Jun 2027
Handover
10% down payment
Payment Plan
1 BR · 2 BR
Type

Project Overview

The Willows Residences is a residential complex from SCC Vertex Development, represented by ABRA, located in District 11, MBR. This complex, consisting of a basement floor, a ground floor, five residential levels and a roof, combines privacy and urban rhythm. It is made in a modern style with a harmonious combination of glass and metal. This solution creates a comfortable and aesthetically pleasing environment for residents. Its proximity to Nad Al Sheba Park and key Dubai locations makes it attractive to those who value comfort and convenience. Spacious one- and two-bedroom apartments create an atmosphere of coziness and elegance. Panoramic views, natural interior tones, and thoughtful ergonomics create a space for stylish living. The complex offers a high level of comfort thanks to modern amenities: a rooftop lounge for relaxation, a gym with natural light, a yoga space, a children's play area, and a swimming pool on the terrace. The location of the complex provides quick access to key points of the city: 15 minutes to Downtown, Dubai Mall and Business Bay, 10 minutes to Meydan City, 5 minutes to Silicon Oasis Mall and Al Barari Forest, 25 minutes to the beach, Al Qudra Lake and Jumeirah Lake Towers, 20 minutes to Dubai International Airport, and only 5 minutes to Global Village.

Project Specifications
DeveloperSCC Vertex Development
LocationMBR District 11
Unit Types1 BR, 2 BR, Apartments
AreaMBR District 11
Ownershipfreehold
Rental analysisSee scenario below

Illustrative Rental Scenario

Hypothetical completed-property scenario, not a forecast, valuation or financing offer: 6.5% gross rental yield, 6% acquisition-cost allowance, 60/40 debt/equity, 5.5% interest-only debt cost, 4% vacancy, 5% management, 1.2% service charge proxy and 0.4% maintenance. Service charge and maintenance are percentages of the purchase price; vacancy and management are percentages of gross rent. Rental income assumes the property is completed and let. Construction delays, price changes, sale proceeds and loan principal repayment are excluded. Confirm project-specific rents, costs and financing before relying on a scenario. For a live bespoke model, use our financial analysis calculator.

Scenario Cap Rate
4.3%
NOI AED 56,113 / year
Cash-on-Cash
2.2%
Levered cashflow AED 13,199
Simple Equity Payback
45.3 yrs
Equity incl. assumed costs AED 598,197 / annual levered cash flow. Excludes time before letting.

Pricing and Area Research

Starting prices are project indications, not confirmed unit offers. Ask for current availability, a unit-specific price and size, service charges and dated comparable transactions before deciding.

Request a verified price comparison

Compare Dubai area guides · Research developers

Gallery

The Willows Residences — View 2
The Willows Residences — View 3
The Willows Residences — View 4
The Willows Residences — View 5
The Willows Residences — View 6
The Willows Residences — View 7
The Willows Residences — View 8
The Willows Residences — View 9
The Willows Residences — View 10
The Willows Residences — View 11
The Willows Residences — View 12
The Willows Residences — View 13
The Willows Residences — View 14
The Willows Residences — View 15
The Willows Residences — View 16

Astraterra Properties

Official Documents

Download official marketing materials from SCC Vertex Development.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Country / dialling code *

Payment Structure

10% down payment

Published payment summary

Request the current developer schedule for booking, construction, handover and any post-handover instalments. Terms and availability must be confirmed.

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

BBQ
Concierge Service
Covered gym
Kids Play Area
Landscaped garden
Leisure areas
Lift
Lobby
Lounge
Parking
Pool Deck
Recreational areas
Retail outlets
Security and CCTV
Shared Pool
Sitting Area
Yoga studio

Location

MBR District 11

Nearby Destinations

MBR District 11

Developer and Project Facts

01

The Willows Residences by SCC Vertex Development

02

Located in MBR District 11

03

Starting from AED 1,300,428

04

Unit mix includes 1 BR, 2 BR, Apartments

05

Expected handover: Jun 2027

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for The Willows Residences

Ask for current availability, pricing and payment terms

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence or trophy-level stock. We use that to filter inventory before sending options.

RERA Registered
Qualified Buyer Flow
Property Enquiries

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Explore Similar Projects

Other projects in this area, ordered by proximity to the starting price. Availability must be confirmed.

Enquire about The Willows Residences

Country / dialling code *Prefer WhatsApp? Chat with us