W Hotel & Residences — project image
Off-Plan

W Hotel & Residences

From AED 4.21M·Handover Dec 2028·20% down payment Payment
Scroll
AED 4.21M
Starting Price
Dec 2028
Handover
20% down payment
Payment Plan
1 BR · 2 BR
Type

Project Overview

W Hotel & Residences — a premium residential complex by developer Dalands, exclusively presented by the One Broker Group agency. Located on Al Marjan Island, the building includes a basement level, a ground floor, and twenty one residential floors. The architecture of the complex is designed in an expressive resort style: wavy lines, panoramic glazing, and soft geometric facade shapes emphasize the modern character of the project and its coastal atmosphere. The complex offers furnished apartments with 1 to 4 bedrooms, including duplex residences. The spaces feature open floor plans, private terraces with views of the Persian Gulf, and an abundance of natural light. Designer solutions and high-quality finishes create an atmosphere of tranquility and elegant comfort. Residents have access to a range of private amenities designed for a full and relaxed seaside lifestyle. These include a private beach, six outdoor swimming pools, a spacious fitness center, as well as 24-hour concierge services and parking. These elements provide everyday comfort and complement the atmosphere of a secluded resort lifestyle. The project’s location offers easy access to key destinations. Dubai International Airport is a 50-minute drive, Downtown Dubai is 60 minutes away, and Ras Al Khaimah City Center is just 30 minutes away. Al Marjan Island is also conveniently close to Ras Al Khaimah Airport — only a 30-minute drive.

Project Specifications
DeveloperDalands
LocationAl Marjan Island
Unit Types1 BR, 2 BR, Apartments
AreaAl Marjan Island
Ownershipfreehold
Rental analysisSee scenario below

Illustrative Rental Scenario

Hypothetical completed-property scenario, not a forecast, valuation or financing offer: 6.5% gross rental yield, 6% acquisition-cost allowance, 60/40 debt/equity, 5.5% interest-only debt cost, 4% vacancy, 5% management, 1.2% service charge proxy and 0.4% maintenance. Service charge and maintenance are percentages of the purchase price; vacancy and management are percentages of gross rent. Rental income assumes the property is completed and let. Construction delays, price changes, sale proceeds and loan principal repayment are excluded. Confirm project-specific rents, costs and financing before relying on a scenario. For a live bespoke model, use our financial analysis calculator.

Scenario Cap Rate
4.3%
NOI AED 181,862 / year
Cash-on-Cash
2.2%
Levered cashflow AED 42,779
Simple Equity Payback
45.3 yrs
Equity incl. assumed costs AED 1.94M / annual levered cash flow. Excludes time before letting.

Pricing and Area Research

Starting prices are project indications, not confirmed unit offers. Ask for current availability, a unit-specific price and size, service charges and dated comparable transactions before deciding.

Request a verified price comparison

Research Al Marjan Island · Compare Dubai area guides · Research developers

Gallery

W Hotel & Residences — View 2
W Hotel & Residences — View 3
W Hotel & Residences — View 4
W Hotel & Residences — View 5
W Hotel & Residences — View 6
W Hotel & Residences — View 7
W Hotel & Residences — View 8
W Hotel & Residences — View 9
W Hotel & Residences — View 10
W Hotel & Residences — View 11
W Hotel & Residences — View 12
W Hotel & Residences — View 13
W Hotel & Residences — View 14
W Hotel & Residences — View 15
W Hotel & Residences — View 16
W Hotel & Residences — View 17
W Hotel & Residences — View 18
W Hotel & Residences — View 19
W Hotel & Residences — View 20
W Hotel & Residences — View 21
W Hotel & Residences — View 22

Astraterra Properties

Official Documents

Download official marketing materials from Dalands.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Country / dialling code *

Payment Structure

20% down payment

Published payment summary

Request the current developer schedule for booking, construction, handover and any post-handover instalments. Terms and availability must be confirmed.

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

Cinema
Concierge Service
Covered Parking
Gaming Lounge
Infinity pool
Kids Play Area
Lift
Lobby
Owners Lounge
Private beach access
Recreational areas
Retail outlets
SPA
Shared gym & fitness
Valet parking
Yoga studio

Location

W Hotel & Residences location map
Project location

Nearby Destinations

Al Marjan Island

Developer and Project Facts

01

W Hotel & Residences by Dalands

02

Located in Al Marjan Island

03

Starting from AED 4,214,640

04

Unit mix includes 1 BR, 2 BR, Apartments

05

Expected handover: Dec 2028

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for W Hotel & Residences

High-ticket buyer routing · Branded / luxury filtering · Serious capital only

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence, trophy-level, or discreet high-ticket stock. We use that to filter inventory before sending options.

RERA Registered
Qualified Buyer Flow
Property Enquiries

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Explore Similar Projects

Other projects in this area, ordered by proximity to the starting price. Availability must be confirmed.

Enquire about W Hotel & Residences

Country / dialling code *Prefer WhatsApp? Chat with us