Wyndham Residences Al Marjan Island — project image
Off-Plan

Wyndham Residences Al Marjan Island

From AED 1.17M·Handover Feb 2029·Developer payment plan available Payment
Scroll
AED 1.17M
Starting Price
Feb 2029
Handover
Developer payment plan available
Payment Plan
Studio · 1 BR
Type

Project Overview

Luxury residential complex with apartments For sale: Studio - from 1 165 000 AED / 400 - 450 sq. ft. 1 BR - from 1 695 000 AED / 900 - 1 000 sq. ft. Payment plan: 50/50 EOI: 37 000 AED Launch date and detailed information will be announced later

Project Specifications
DeveloperDivine One Group
LocationAl Marjan Island
Unit TypesStudio, 1 BR, Apartments
AreaAl Marjan Island
OwnershipFreehold
Rental analysisSee scenario below

Illustrative Rental Scenario

Hypothetical completed-property scenario, not a forecast, valuation or financing offer: 6.5% gross rental yield, 6% acquisition-cost allowance, 60/40 debt/equity, 5.5% interest-only debt cost, 4% vacancy, 5% management, 1.2% service charge proxy and 0.4% maintenance. Service charge and maintenance are percentages of the purchase price; vacancy and management are percentages of gross rent. Rental income assumes the property is completed and let. Construction delays, price changes, sale proceeds and loan principal repayment are excluded. Confirm project-specific rents, costs and financing before relying on a scenario. For a live bespoke model, use our financial analysis calculator.

Scenario Cap Rate
4.3%
NOI AED 50,270 / year
Cash-on-Cash
2.2%
Levered cashflow AED 11,825
Simple Equity Payback
45.3 yrs
Equity incl. assumed costs AED 535,900 / annual levered cash flow. Excludes time before letting.

Pricing and Area Research

Starting prices are project indications, not confirmed unit offers. Ask for current availability, a unit-specific price and size, service charges and dated comparable transactions before deciding.

Request a verified price comparison

Research Al Marjan Island · Compare Dubai area guides · Research developers

Gallery

Wyndham Residences Al Marjan Island — View 2
Wyndham Residences Al Marjan Island — View 3
Wyndham Residences Al Marjan Island — View 4
Wyndham Residences Al Marjan Island — View 5
Wyndham Residences Al Marjan Island — View 6
Wyndham Residences Al Marjan Island — View 7
Wyndham Residences Al Marjan Island — View 8
Wyndham Residences Al Marjan Island — View 9
Wyndham Residences Al Marjan Island — View 10
Wyndham Residences Al Marjan Island — View 11
Wyndham Residences Al Marjan Island — View 12
Wyndham Residences Al Marjan Island — View 13
Wyndham Residences Al Marjan Island — View 14

Need the latest project documents?

Some supplier files are temporarily unavailable. Ask us for the current brochure, floor plans or payment schedule.

Request project documents ↗︎

Astraterra Properties

Official Documents

Download official marketing materials from Divine One Group.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Country / dialling code *

Payment Structure

Developer payment plan available

Published payment summary

Request the current developer schedule for booking, construction, handover and any post-handover instalments. Terms and availability must be confirmed.

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Location

Al Marjan Island

Nearby Destinations

Al Marjan Island

Developer and Project Facts

01

Wyndham Residences Al Marjan Island by Divine One Group

02

Located in Al Marjan Island

03

Starting from AED 1,165,000

04

Unit mix includes Studio, 1 BR, Apartments

05

Expected handover: Feb 2029

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for Wyndham Residences Al Marjan Island

Ask for current availability, pricing and payment terms

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence or trophy-level stock. We use that to filter inventory before sending options.

RERA Registered
Qualified Buyer Flow
Property Enquiries

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Explore Similar Projects

Other projects in this area, ordered by proximity to the starting price. Availability must be confirmed.

Enquire about Wyndham Residences Al Marjan Island

Country / dialling code *Prefer WhatsApp? Chat with us