Miraggio — project image
Off-Plan

Miraggio

From AED 1.20M·Handover Dec 2028·20% down payment Payment
Scroll
AED 1.20M
Starting Price
Dec 2028
Handover
20% down payment
Payment Plan
Studio · 1 BR
Type

Project Overview

Miraggio is an architectural gem on Al Marjan Island, developed by Source of Fate Properties and represented by Savills. The complex offers 810 residences, including studios, 1, 2 and 3 bedroom apartments. The building has a ground floor with retail space and a grand lobby, and 15 residential floors above. The project features curved terraces, flowing architecture and cascading balconies, creating a sense of harmony with the natural landscape. The design of the residences emphasizes the natural dynamics of light and open spaces. Panoramic floor-to-ceiling windows open up to sea views and sunsets. The decoration uses natural materials, including stone and wood, in a light, calming palette. Residents have access to a wide range of world-class resort amenities: infinity pool, yoga studio, children's pool and play area, promenade with green lawns, pool bar and juice bar, tropical gardens and fountains, private lounges, etc. Miraggio occupies a privileged position: 15 minutes walk to Wynn Al Marjan Island, 25 minutes to the center of Ras Al Khaimah, convenient access to RAK International Airport, nearby are Al Hamra Mall, Al Hamra Golf Club, Royal Yacht Club. For sale: Studios - from 1 200 000 AED / 420 sq. ft. 1 BR - from 1 900 000 AED / 804 sq. ft. 2 BR - from 3 200 000 AED / 1 304 sq. ft. 3 BR - from 4 900 000 AED / 1 826 sq. ft.

Project Specifications
DeveloperSource of Fate Properties
LocationAl Marjan Island
Unit TypesStudio, 1 BR, 2 BR, 3 BR, Apartments
AreaAl Marjan Island
Ownershipfreehold
Rental analysisSee scenario below

Illustrative Rental Scenario

Hypothetical completed-property scenario, not a forecast, valuation or financing offer: 6.5% gross rental yield, 6% acquisition-cost allowance, 60/40 debt/equity, 5.5% interest-only debt cost, 4% vacancy, 5% management, 1.2% service charge proxy and 0.4% maintenance. Service charge and maintenance are percentages of the purchase price; vacancy and management are percentages of gross rent. Rental income assumes the property is completed and let. Construction delays, price changes, sale proceeds and loan principal repayment are excluded. Confirm project-specific rents, costs and financing before relying on a scenario. For a live bespoke model, use our financial analysis calculator.

Scenario Cap Rate
4.3%
NOI AED 51,780 / year
Cash-on-Cash
2.2%
Levered cashflow AED 12,180
Simple Equity Payback
45.3 yrs
Equity incl. assumed costs AED 552,000 / annual levered cash flow. Excludes time before letting.

Pricing and Area Research

Starting prices are project indications, not confirmed unit offers. Ask for current availability, a unit-specific price and size, service charges and dated comparable transactions before deciding.

Request a verified price comparison

Research Al Marjan Island · Compare Dubai area guides · Research developers

Gallery

Miraggio — View 2
Miraggio — View 3
Miraggio — View 4
Miraggio — View 5
Miraggio — View 6
Miraggio — View 7
Miraggio — View 8
Miraggio — View 9
Miraggio — View 10
Miraggio — View 11
Miraggio — View 12
Miraggio — View 13
Miraggio — View 14
Miraggio — View 15
Miraggio — View 16
Miraggio — View 17
Miraggio — View 18
Miraggio — View 19
Miraggio — View 20
Miraggio — View 21
Miraggio — View 22

Astraterra Properties

Official Documents

Download official marketing materials from Source of Fate Properties.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Country / dialling code *

Payment Structure

20% down payment

Published payment summary

Request the current developer schedule for booking, construction, handover and any post-handover instalments. Terms and availability must be confirmed.

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

Children’s pool
Covered gym
Crossfit zone
Infinity pool
Jogging tracks
Kids Play Area
Kids splash pad
Landscaped garden
Leisure areas
Lift
Lobby
Paddle court
Recreational areas
Retail outlets
Shared Pool
Shared gym & fitness
Walking paths
Yoga studio

Location

Miraggio location map
Project location

Nearby Destinations

Al Marjan Island

Developer and Project Facts

01

Miraggio by Source of Fate Properties

02

Located in Al Marjan Island

03

Starting from AED 1,200,000

04

Unit mix includes Studio, 1 BR, 2 BR, 3 BR

05

Expected handover: Dec 2028

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for Miraggio

Ask for current availability, pricing and payment terms

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence or trophy-level stock. We use that to filter inventory before sending options.

RERA Registered
Qualified Buyer Flow
Property Enquiries

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Explore Similar Projects

Other projects in this area, ordered by proximity to the starting price. Availability must be confirmed.

Enquire about Miraggio

Country / dialling code *Prefer WhatsApp? Chat with us