Brabus Island Chapter Two - The Villas — project image
Off-Plan

Brabus Island Chapter Two - The Villas

From AED 11.60M·Handover Jun 2029·100% down payment Payment
Scroll
AED 11.60M
Starting Price
Jun 2029
Handover
100% down payment
Payment Plan
3 BR · 5 BR
Type

Project Overview

Brabus Island Chapter Two - The Villas is an ultra-luxurious complex presented by Reportage Properties and developed by Cosmo Developments. Located on Brabus Island in Abu Dhabi, the project includes residential units of various types: Town House, Twin Beach Villa and Twin Villa with 3- and 5-bedrooms. Each villa can be fully customized using a modular approach to interior design and three color schemes - Black and Bold, White Bliss, and Grey Haven. Each villa represents a bold architectural statement, where minimalist silhouettes blend with the progressive, result-oriented BRABUS style. The interiors are designed in a contemporary style using quality materials. Every villa features a private pool, balconies/terraces, a green backyard, and covered private parking. Residents benefit from a large pavilion with shops, adult and kids’ pools, a gym, a private beach for island residents, a marina for yachts and boats, and shaded recreation areas in the landscaped design. The complex is conveniently located a 5-minute drive from Al Raha Beach. Masdar City and Abu Dhabi International Airport are 10 minutes away, Khalifa City and Sheikh Zayed Grand Mosque are 15 minutes away, Yas Island and Etihad Arena are 18 minutes away, Ferrari World Yas Island is 20 minutes away, and the Louvre Abu Dhabi are a 25-minute drive away.

Project Specifications
DeveloperCosmo Developments
LocationAl Rahah
Unit Types3 BR, 5 BR, Villa, Townhouse
AreaAl Rahah
Ownershipfreehold
Rental analysisSee scenario below

Illustrative Rental Scenario

Hypothetical completed-property scenario, not a forecast, valuation or financing offer: 6.5% gross rental yield, 6% acquisition-cost allowance, 60/40 debt/equity, 5.5% interest-only debt cost, 4% vacancy, 5% management, 1.2% service charge proxy and 0.4% maintenance. Service charge and maintenance are percentages of the purchase price; vacancy and management are percentages of gross rent. Rental income assumes the property is completed and let. Construction delays, price changes, sale proceeds and loan principal repayment are excluded. Confirm project-specific rents, costs and financing before relying on a scenario. For a live bespoke model, use our financial analysis calculator.

Scenario Cap Rate
4.3%
NOI AED 500,429 / year
Cash-on-Cash
2.2%
Levered cashflow AED 117,714
Simple Equity Payback
45.3 yrs
Equity incl. assumed costs AED 5.33M / annual levered cash flow. Excludes time before letting.

Pricing and Area Research

Starting prices are project indications, not confirmed unit offers. Ask for current availability, a unit-specific price and size, service charges and dated comparable transactions before deciding.

Request a verified price comparison

Compare Dubai area guides · Research developers

Gallery

Brabus Island Chapter Two - The Villas — View 2
Brabus Island Chapter Two - The Villas — View 3
Brabus Island Chapter Two - The Villas — View 4
Brabus Island Chapter Two - The Villas — View 5
Brabus Island Chapter Two - The Villas — View 6
Brabus Island Chapter Two - The Villas — View 7
Brabus Island Chapter Two - The Villas — View 8
Brabus Island Chapter Two - The Villas — View 9
Brabus Island Chapter Two - The Villas — View 10
Brabus Island Chapter Two - The Villas — View 11
Brabus Island Chapter Two - The Villas — View 12
Brabus Island Chapter Two - The Villas — View 13
Brabus Island Chapter Two - The Villas — View 14
Brabus Island Chapter Two - The Villas — View 15
Brabus Island Chapter Two - The Villas — View 16

Astraterra Properties

Official Documents

Download official marketing materials from Cosmo Developments.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Country / dialling code *

Payment Structure

100% down payment

Published payment summary

Request the current developer schedule for booking, construction, handover and any post-handover instalments. Terms and availability must be confirmed.

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

Adults Pool
Central A/C
Children’s pool
Covered Parking
Landscaped garden
Landscaped park
Leisure areas
Lift
Open air gym
Private Lounge
Private beach access
Private pool
Retail outlets
Shared Pool
Social zone
Sunken Seating

Location

Al Rahah

Nearby Destinations

Al Rahah

Developer and Project Facts

01

Brabus Island Chapter Two - The Villas by Cosmo Developments

02

Located in Al Rahah

03

Starting from AED 11,597,418

04

Unit mix includes 3 BR, 5 BR, Villa, Townhouse

05

Expected handover: Jun 2029

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for Brabus Island Chapter Two - The Villas

High-ticket buyer routing · Branded / luxury filtering · Serious capital only

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence, trophy-level, or discreet high-ticket stock. We use that to filter inventory before sending options.

RERA Registered
Qualified Buyer Flow
Property Enquiries

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Explore Similar Projects

Other projects in this area, ordered by proximity to the starting price. Availability must be confirmed.

Enquire about Brabus Island Chapter Two - The Villas

Country / dialling code *Prefer WhatsApp? Chat with us