Iluka Residences — project image
Off-Plan

Iluka Residences

From AED 5.28M·Handover Nov 2026·20% down payment Payment
Scroll
AED 5.28M
Starting Price
Nov 2026
Handover
20% down payment
Payment Plan
4 BR · Apartments
Type

Project Overview

Iluka Residences is a residential complex from the developer MS Homes Developers, located on the Dubai Islands. The architecture of the building is inspired by the movement of sea waves: the smooth lines of the facade, glass balconies, and light colors emphasize harmony with the natural environment. Iluka Residences has a ground floor, two podium floors, eight residential floors, and a roof. The project includes apartments with one, two, three, and four bedrooms, including residences with private pools on balconies, as well as unique garden apartments. The layouts are thought out to the smallest detail: spacious bedrooms, elegant kitchens, and a smart home control system. The interiors are decorated in bright colors using premium materials. Residents have access to a wide range of amenities: an infinity pool with panoramic views, private pools, a gym overlooking the beach, a yoga area, a sauna and a steam room, a barbecue area, a play area for children, an urban forest, a board game area, a cinema room, and a stylish lobby with a lounge area. The complex is located in a location with developed infrastructure and quick access to key points of the city: Gold Souk - 7 minutes, Jumeirah - 10 minutes, Dubai International Airport - 15 minutes, Dubai International Financial Centre - 20 minutes, Downtown Dubai - 20 minutes, Burj Al Arab - 25 minutes.

Project Specifications
DeveloperMS Homes Developers
LocationDubai Islands
Unit Types4 BR, Apartments
AreaDubai Islands
Ownershipfreehold
Rental analysisSee scenario below

Illustrative Rental Scenario

Hypothetical completed-property scenario, not a forecast, valuation or financing offer: 6.5% gross rental yield, 6% acquisition-cost allowance, 60/40 debt/equity, 5.5% interest-only debt cost, 4% vacancy, 5% management, 1.2% service charge proxy and 0.4% maintenance. Service charge and maintenance are percentages of the purchase price; vacancy and management are percentages of gross rent. Rental income assumes the property is completed and let. Construction delays, price changes, sale proceeds and loan principal repayment are excluded. Confirm project-specific rents, costs and financing before relying on a scenario. For a live bespoke model, use our financial analysis calculator.

Scenario Cap Rate
4.3%
NOI AED 227,797 / year
Cash-on-Cash
2.2%
Levered cashflow AED 53,584
Simple Equity Payback
45.3 yrs
Equity incl. assumed costs AED 2.43M / annual levered cash flow. Excludes time before letting.

Pricing and Area Research

Starting prices are project indications, not confirmed unit offers. Ask for current availability, a unit-specific price and size, service charges and dated comparable transactions before deciding.

Request a verified price comparison

Research Dubai Islands · Compare Dubai area guides · Research developers

Gallery

Iluka Residences — View 2
Iluka Residences — View 3
Iluka Residences — View 4
Iluka Residences — View 5
Iluka Residences — View 6
Iluka Residences — View 7
Iluka Residences — View 8
Iluka Residences — View 9
Iluka Residences — View 10
Iluka Residences — View 11
Iluka Residences — View 12
Iluka Residences — View 13
Iluka Residences — View 14
Iluka Residences — View 15
Iluka Residences — View 16
Iluka Residences — View 17
Iluka Residences — View 18
Iluka Residences — View 19
Iluka Residences — View 20
Iluka Residences — View 21
Iluka Residences — View 22
Iluka Residences — View 23
Iluka Residences — View 24

Astraterra Properties

Official Documents

Download official marketing materials from MS Homes Developers.

Unlock Documents

Enter your details to access brochures, floor plans & payment schedules

Country / dialling code *

Payment Structure

20% down payment

Published payment summary

Request the current developer schedule for booking, construction, handover and any post-handover instalments. Terms and availability must be confirmed.

Need a detailed payment schedule?

Our advisors provide full milestone breakdowns at no cost.

WhatsApp Us

Amenities & Lifestyle

BBQ
Children’s pool
Cinema
Infinity pool
Kids Play Area
Kids splash pad
Landscaped garden
Leisure areas
Lift
Lobby
Private pool
Sauna
Shared Pool
Shared gym & fitness
Smart home
Yoga studio

Location

Iluka Residences location map
Project location

Nearby Destinations

Dubai Islands

Developer and Project Facts

01

Iluka Residences by MS Homes Developers

02

Located in Dubai Islands

03

Starting from AED 5,279,184

04

Unit mix includes 4 BR, Apartments

05

Expected handover: Nov 2026

06

Official brochure and PDF marketing materials available

07

Official render/gallery images available

Get Qualified for Iluka Residences

High-ticket buyer routing · Branded / luxury filtering · Serious capital only

Share your capital range, preferred area or unit type, reservation timeline, and whether you want branded-residence, trophy-level, or discreet high-ticket stock. We use that to filter inventory before sending options.

RERA Registered
Qualified Buyer Flow
Property Enquiries

Astraterra Properties · RERA BRN: 54738 · info@astraterra.ae

Explore Similar Projects

Other projects in this area, ordered by proximity to the starting price. Availability must be confirmed.

Enquire about Iluka Residences

Country / dialling code *Prefer WhatsApp? Chat with us